[POHUAT] YoY TTM Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -1.43%
YoY- 27.55%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 698,424 604,102 594,634 523,348 421,870 370,391 369,094 11.20%
PBT 70,602 52,987 70,085 53,803 40,829 24,957 18,967 24.47%
Tax -13,407 -8,562 -13,597 -10,458 -6,892 -2,106 -4,254 21.07%
NP 57,195 44,425 56,488 43,345 33,937 22,851 14,713 25.38%
-
NP to SH 56,927 44,119 56,988 43,857 34,384 23,337 14,875 25.05%
-
Tax Rate 18.99% 16.16% 19.40% 19.44% 16.88% 8.44% 22.43% -
Total Cost 641,229 559,677 538,146 480,003 387,933 347,540 354,381 10.38%
-
Net Worth 345,746 298,476 273,657 226,123 196,500 165,274 146,733 15.34%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 13,224 10,801 14,947 17,068 11,743 8,572 2,160 35.23%
Div Payout % 23.23% 24.48% 26.23% 38.92% 34.15% 36.74% 14.52% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 345,746 298,476 273,657 226,123 196,500 165,274 146,733 15.34%
NOSH 236,739 233,232 213,628 213,525 106,706 107,237 106,722 14.19%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 8.19% 7.35% 9.50% 8.28% 8.04% 6.17% 3.99% -
ROE 16.46% 14.78% 20.82% 19.40% 17.50% 14.12% 10.14% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 315.57 275.14 278.35 245.10 395.35 345.39 345.84 -1.51%
EPS 25.72 20.09 26.68 20.54 32.22 21.76 13.94 10.74%
DPS 6.00 4.92 7.00 8.00 11.00 8.00 2.00 20.08%
NAPS 1.5622 1.3594 1.281 1.059 1.8415 1.5412 1.3749 2.15%
Adjusted Per Share Value based on latest NOSH - 213,525
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 250.96 217.07 213.67 188.05 151.59 133.09 132.62 11.21%
EPS 20.46 15.85 20.48 15.76 12.36 8.39 5.34 25.07%
DPS 4.75 3.88 5.37 6.13 4.22 3.08 0.78 35.11%
NAPS 1.2424 1.0725 0.9833 0.8125 0.7061 0.5939 0.5272 15.35%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.50 1.49 1.92 1.49 2.82 1.33 0.595 -
P/RPS 0.48 0.54 0.69 0.61 0.71 0.39 0.17 18.87%
P/EPS 5.83 7.42 7.20 7.25 8.75 6.11 4.27 5.32%
EY 17.15 13.49 13.89 13.78 11.43 16.36 23.43 -5.06%
DY 4.00 3.30 3.65 5.37 3.90 6.02 3.36 2.94%
P/NAPS 0.96 1.10 1.50 1.41 1.53 0.86 0.43 14.31%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 30/09/13 -
Price 1.57 1.43 1.96 1.53 2.90 1.39 0.61 -
P/RPS 0.50 0.52 0.70 0.62 0.73 0.40 0.18 18.55%
P/EPS 6.10 7.12 7.35 7.45 9.00 6.39 4.38 5.67%
EY 16.38 14.05 13.61 13.42 11.11 15.66 22.85 -5.39%
DY 3.82 3.44 3.57 5.23 3.79 5.76 3.28 2.57%
P/NAPS 1.00 1.05 1.53 1.44 1.57 0.90 0.44 14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment