[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 60.02%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 161,891 614,269 442,584 291,106 163,459 535,219 383,170 -43.60%
PBT 8,012 67,214 45,387 33,714 19,502 58,614 33,916 -61.68%
Tax -1,912 -11,437 -7,901 -5,707 -1,982 -11,851 -6,155 -54.03%
NP 6,100 55,777 37,486 28,007 17,520 46,763 27,761 -63.48%
-
NP to SH 6,240 55,772 37,931 28,275 17,670 47,064 28,006 -63.14%
-
Tax Rate 23.86% 17.02% 17.41% 16.93% 10.16% 20.22% 18.15% -
Total Cost 155,791 558,492 405,098 263,099 145,939 488,456 355,409 -42.20%
-
Net Worth 287,555 284,904 273,590 265,331 265,630 243,294 226,054 17.34%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 17,088 10,678 4,269 4,269 17,077 12,807 -
Div Payout % - 30.64% 28.15% 15.10% 24.16% 36.29% 45.73% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 287,555 284,904 273,590 265,331 265,630 243,294 226,054 17.34%
NOSH 233,016 213,603 213,575 226,805 226,805 226,805 213,460 6.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.77% 9.08% 8.47% 9.62% 10.72% 8.74% 7.25% -
ROE 2.17% 19.58% 13.86% 10.66% 6.65% 19.34% 12.39% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 73.77 287.57 207.23 136.36 76.57 250.72 179.50 -44.63%
EPS 2.84 26.11 17.76 13.24 8.28 22.05 13.12 -63.84%
DPS 0.00 8.00 5.00 2.00 2.00 8.00 6.00 -
NAPS 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 1.059 15.21%
Adjusted Per Share Value based on latest NOSH - 226,805
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 61.09 231.80 167.01 109.85 61.68 201.97 144.59 -43.60%
EPS 2.35 21.05 14.31 10.67 6.67 17.76 10.57 -63.19%
DPS 0.00 6.45 4.03 1.61 1.61 6.44 4.83 -
NAPS 1.0851 1.0751 1.0324 1.0013 1.0024 0.9181 0.853 17.35%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.56 2.01 1.92 1.83 1.85 1.57 1.49 -
P/RPS 2.11 0.70 0.93 1.34 2.42 0.63 0.83 85.95%
P/EPS 54.86 7.70 10.81 13.82 22.35 7.12 11.36 184.88%
EY 1.82 12.99 9.25 7.24 4.47 14.04 8.81 -64.95%
DY 0.00 3.98 2.60 1.09 1.08 5.10 4.03 -
P/NAPS 1.19 1.51 1.50 1.47 1.49 1.38 1.41 -10.66%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 -
Price 1.52 1.74 1.96 1.89 2.01 1.68 1.53 -
P/RPS 2.06 0.61 0.95 1.39 2.63 0.67 0.85 80.13%
P/EPS 53.45 6.66 11.04 14.27 24.28 7.62 11.66 175.18%
EY 1.87 15.01 9.06 7.01 4.12 13.12 8.58 -63.68%
DY 0.00 4.60 2.55 1.06 1.00 4.76 3.92 -
P/NAPS 1.16 1.30 1.53 1.52 1.62 1.47 1.44 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment