[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2016 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 68.05%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 442,584 291,106 163,459 535,219 383,170 257,523 151,058 104.88%
PBT 45,387 33,714 19,502 58,614 33,916 21,676 16,219 98.70%
Tax -7,901 -5,707 -1,982 -11,851 -6,155 -3,871 -2,188 135.55%
NP 37,486 28,007 17,520 46,763 27,761 17,805 14,031 92.65%
-
NP to SH 37,931 28,275 17,670 47,064 28,006 18,012 14,136 93.21%
-
Tax Rate 17.41% 16.93% 10.16% 20.22% 18.15% 17.86% 13.49% -
Total Cost 405,098 263,099 145,939 488,456 355,409 239,718 137,027 106.12%
-
Net Worth 273,590 265,331 265,630 243,294 226,054 216,912 221,948 14.97%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 10,678 4,269 4,269 17,077 12,807 8,536 4,270 84.33%
Div Payout % 28.15% 15.10% 24.16% 36.29% 45.73% 47.39% 30.21% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 273,590 265,331 265,630 243,294 226,054 216,912 221,948 14.97%
NOSH 213,575 226,805 226,805 226,805 213,460 213,412 213,534 0.01%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 8.47% 9.62% 10.72% 8.74% 7.25% 6.91% 9.29% -
ROE 13.86% 10.66% 6.65% 19.34% 12.39% 8.30% 6.37% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 207.23 136.36 76.57 250.72 179.50 120.67 70.74 104.86%
EPS 17.76 13.24 8.28 22.05 13.12 8.44 6.62 93.18%
DPS 5.00 2.00 2.00 8.00 6.00 4.00 2.00 84.30%
NAPS 1.281 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 14.96%
Adjusted Per Share Value based on latest NOSH - 226,805
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 167.01 109.85 61.68 201.97 144.59 97.18 57.00 104.89%
EPS 14.31 10.67 6.67 17.76 10.57 6.80 5.33 93.28%
DPS 4.03 1.61 1.61 6.44 4.83 3.22 1.61 84.45%
NAPS 1.0324 1.0013 1.0024 0.9181 0.853 0.8185 0.8375 14.98%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.92 1.83 1.85 1.57 1.49 1.51 1.68 -
P/RPS 0.93 1.34 2.42 0.63 0.83 1.25 2.37 -46.43%
P/EPS 10.81 13.82 22.35 7.12 11.36 17.89 25.38 -43.41%
EY 9.25 7.24 4.47 14.04 8.81 5.59 3.94 76.73%
DY 2.60 1.09 1.08 5.10 4.03 2.65 1.19 68.45%
P/NAPS 1.50 1.47 1.49 1.38 1.41 1.49 1.62 -5.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 -
Price 1.96 1.89 2.01 1.68 1.53 1.54 1.46 -
P/RPS 0.95 1.39 2.63 0.67 0.85 1.28 2.06 -40.33%
P/EPS 11.04 14.27 24.28 7.62 11.66 18.25 22.05 -36.97%
EY 9.06 7.01 4.12 13.12 8.58 5.48 4.53 58.80%
DY 2.55 1.06 1.00 4.76 3.92 2.60 1.37 51.37%
P/NAPS 1.53 1.52 1.62 1.47 1.44 1.52 1.40 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment