[POHUAT] YoY TTM Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -0.59%
YoY- 29.94%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 634,869 698,424 604,102 594,634 523,348 421,870 370,391 9.38%
PBT 57,225 70,602 52,987 70,085 53,803 40,829 24,957 14.81%
Tax -12,561 -13,407 -8,562 -13,597 -10,458 -6,892 -2,106 34.63%
NP 44,664 57,195 44,425 56,488 43,345 33,937 22,851 11.80%
-
NP to SH 44,659 56,927 44,119 56,988 43,857 34,384 23,337 11.41%
-
Tax Rate 21.95% 18.99% 16.16% 19.40% 19.44% 16.88% 8.44% -
Total Cost 590,205 641,229 559,677 538,146 480,003 387,933 347,540 9.21%
-
Net Worth 387,796 345,746 298,476 273,657 226,123 196,500 165,274 15.25%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 16,144 13,224 10,801 14,947 17,068 11,743 8,572 11.11%
Div Payout % 36.15% 23.23% 24.48% 26.23% 38.92% 34.15% 36.74% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 387,796 345,746 298,476 273,657 226,123 196,500 165,274 15.25%
NOSH 245,454 236,739 233,232 213,628 213,525 106,706 107,237 14.78%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 7.04% 8.19% 7.35% 9.50% 8.28% 8.04% 6.17% -
ROE 11.52% 16.46% 14.78% 20.82% 19.40% 17.50% 14.12% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 272.60 315.57 275.14 278.35 245.10 395.35 345.39 -3.86%
EPS 19.18 25.72 20.09 26.68 20.54 32.22 21.76 -2.07%
DPS 6.93 6.00 4.92 7.00 8.00 11.00 8.00 -2.36%
NAPS 1.6651 1.5622 1.3594 1.281 1.059 1.8415 1.5412 1.29%
Adjusted Per Share Value based on latest NOSH - 213,628
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 228.12 250.96 217.07 213.67 188.05 151.59 133.09 9.38%
EPS 16.05 20.46 15.85 20.48 15.76 12.36 8.39 11.40%
DPS 5.80 4.75 3.88 5.37 6.13 4.22 3.08 11.11%
NAPS 1.3934 1.2424 1.0725 0.9833 0.8125 0.7061 0.5939 15.25%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.20 1.50 1.49 1.92 1.49 2.82 1.33 -
P/RPS 0.44 0.48 0.54 0.69 0.61 0.71 0.39 2.02%
P/EPS 6.26 5.83 7.42 7.20 7.25 8.75 6.11 0.40%
EY 15.98 17.15 13.49 13.89 13.78 11.43 16.36 -0.39%
DY 5.78 4.00 3.30 3.65 5.37 3.90 6.02 -0.67%
P/NAPS 0.72 0.96 1.10 1.50 1.41 1.53 0.86 -2.91%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 -
Price 1.38 1.57 1.43 1.96 1.53 2.90 1.39 -
P/RPS 0.51 0.50 0.52 0.70 0.62 0.73 0.40 4.12%
P/EPS 7.20 6.10 7.12 7.35 7.45 9.00 6.39 2.00%
EY 13.90 16.38 14.05 13.61 13.42 11.11 15.66 -1.96%
DY 5.02 3.82 3.44 3.57 5.23 3.79 5.76 -2.26%
P/NAPS 0.83 1.00 1.05 1.53 1.44 1.57 0.90 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment