[POHUAT] QoQ Quarter Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -8.94%
YoY- -3.37%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 125,530 161,891 171,684 151,479 127,647 163,459 152,049 -12.02%
PBT 12,646 8,012 21,827 11,673 14,212 19,502 24,698 -36.07%
Tax -1,815 -1,912 -3,536 -2,194 -3,725 -1,982 -5,696 -53.44%
NP 10,831 6,100 18,291 9,479 10,487 17,520 19,002 -31.32%
-
NP to SH 10,838 6,240 17,841 9,656 10,604 17,670 19,058 -31.43%
-
Tax Rate 14.35% 23.86% 16.20% 18.80% 26.21% 10.16% 23.06% -
Total Cost 114,699 155,791 153,393 142,000 117,160 145,939 133,047 -9.44%
-
Net Worth 297,905 287,555 284,985 273,657 265,331 265,630 243,294 14.49%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 4,391 - 6,409 6,408 - 4,269 4,269 1.90%
Div Payout % 40.52% - 35.93% 66.37% - 24.16% 22.40% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 297,905 287,555 284,985 273,657 265,331 265,630 243,294 14.49%
NOSH 233,232 233,016 213,664 213,628 226,805 226,805 226,805 1.88%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 8.63% 3.77% 10.65% 6.26% 8.22% 10.72% 12.50% -
ROE 3.64% 2.17% 6.26% 3.53% 4.00% 6.65% 7.83% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 57.17 73.77 80.35 70.91 59.79 76.57 71.23 -13.66%
EPS 4.94 2.84 8.35 4.52 4.97 8.28 8.93 -32.68%
DPS 2.00 0.00 3.00 3.00 0.00 2.00 2.00 0.00%
NAPS 1.3568 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 12.36%
Adjusted Per Share Value based on latest NOSH - 213,628
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 47.37 61.09 64.79 57.16 48.17 61.68 57.38 -12.02%
EPS 4.09 2.35 6.73 3.64 4.00 6.67 7.19 -31.41%
DPS 1.66 0.00 2.42 2.42 0.00 1.61 1.61 2.06%
NAPS 1.1242 1.0851 1.0754 1.0327 1.0013 1.0024 0.9181 14.49%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.23 1.56 2.01 1.92 1.83 1.85 1.57 -
P/RPS 2.15 2.11 2.50 2.71 3.06 2.42 2.20 -1.52%
P/EPS 24.92 54.86 24.07 42.48 36.84 22.35 17.59 26.22%
EY 4.01 1.82 4.15 2.35 2.71 4.47 5.69 -20.85%
DY 1.63 0.00 1.49 1.56 0.00 1.08 1.27 18.15%
P/NAPS 0.91 1.19 1.51 1.50 1.47 1.49 1.38 -24.29%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 -
Price 1.28 1.52 1.74 1.96 1.89 2.01 1.68 -
P/RPS 2.24 2.06 2.17 2.76 3.16 2.63 2.36 -3.42%
P/EPS 25.93 53.45 20.84 43.36 38.05 24.28 18.82 23.89%
EY 3.86 1.87 4.80 2.31 2.63 4.12 5.31 -19.20%
DY 1.56 0.00 1.72 1.53 0.00 1.00 1.19 19.83%
P/NAPS 0.94 1.16 1.30 1.53 1.52 1.62 1.47 -25.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment