[AHEALTH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 23.96%
YoY- 2.1%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 467,679 309,949 154,652 581,269 437,123 294,163 147,478 115.69%
PBT 39,667 26,365 12,912 46,294 36,215 24,679 12,366 117.34%
Tax -7,978 -5,966 -2,813 -11,306 -7,993 -5,205 -2,547 113.93%
NP 31,689 20,399 10,099 34,988 28,222 19,474 9,819 118.23%
-
NP to SH 31,658 20,388 10,091 34,954 28,198 19,462 9,813 118.17%
-
Tax Rate 20.11% 22.63% 21.79% 24.42% 22.07% 21.09% 20.60% -
Total Cost 435,990 289,550 144,553 546,281 408,901 274,689 137,659 115.51%
-
Net Worth 330,351 325,665 322,151 311,608 301,065 298,722 296,379 7.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 6,443 6,443 - 13,471 - 6,443 - -
Div Payout % 20.35% 31.60% - 38.54% - 33.11% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 330,351 325,665 322,151 311,608 301,065 298,722 296,379 7.49%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.78% 6.58% 6.53% 6.02% 6.46% 6.62% 6.66% -
ROE 9.58% 6.26% 3.13% 11.22% 9.37% 6.52% 3.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 399.23 264.58 132.02 496.19 373.14 251.11 125.89 115.69%
EPS 27.02 17.40 8.61 29.84 24.07 16.61 8.38 118.09%
DPS 5.50 5.50 0.00 11.50 0.00 5.50 0.00 -
NAPS 2.82 2.78 2.75 2.66 2.57 2.55 2.53 7.49%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 64.93 43.03 21.47 80.71 60.69 40.84 20.48 115.66%
EPS 4.40 2.83 1.40 4.85 3.92 2.70 1.36 118.59%
DPS 0.89 0.89 0.00 1.87 0.00 0.89 0.00 -
NAPS 0.4587 0.4522 0.4473 0.4326 0.418 0.4148 0.4115 7.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.10 4.70 4.90 4.30 4.54 3.89 3.73 -
P/RPS 1.28 1.78 3.71 0.87 1.22 1.55 2.96 -42.78%
P/EPS 18.87 27.01 56.88 14.41 18.86 23.41 44.53 -43.55%
EY 5.30 3.70 1.76 6.94 5.30 4.27 2.25 76.94%
DY 1.08 1.17 0.00 2.67 0.00 1.41 0.00 -
P/NAPS 1.81 1.69 1.78 1.62 1.77 1.53 1.47 14.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 16/08/17 17/05/17 23/02/17 15/11/16 17/08/16 18/05/16 -
Price 5.50 4.74 4.70 4.65 4.60 3.82 3.94 -
P/RPS 1.38 1.79 3.56 0.94 1.23 1.52 3.13 -42.04%
P/EPS 20.35 27.24 54.56 15.58 19.11 22.99 47.04 -42.77%
EY 4.91 3.67 1.83 6.42 5.23 4.35 2.13 74.41%
DY 1.00 1.16 0.00 2.47 0.00 1.44 0.00 -
P/NAPS 1.95 1.71 1.71 1.75 1.79 1.50 1.56 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment