[RENEUCO] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 113.58%
YoY- 519.59%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 43,784 386,091 284,786 147,127 57,063 95,843 56,482 -15.60%
PBT 4,520 51,402 42,995 23,649 11,049 17,906 7,798 -30.45%
Tax -2,288 -13,168 -11,374 -6,253 -2,906 -5,130 -2,324 -1.03%
NP 2,232 38,234 31,621 17,396 8,143 12,776 5,474 -44.98%
-
NP to SH 3,149 37,463 31,544 17,398 8,146 12,786 5,482 -30.87%
-
Tax Rate 50.62% 25.62% 26.45% 26.44% 26.30% 28.65% 29.80% -
Total Cost 41,552 347,857 253,165 129,731 48,920 83,067 51,008 -12.76%
-
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,790 - - - -
Div Payout % - - - 10.29% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
NOSH 452,330 452,330 452,330 113,082 113,082 83,764 83,764 207.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.10% 9.90% 11.10% 11.82% 14.27% 13.33% 9.69% -
ROE 2.18% 35.62% 30.99% 14.35% 7.14% 12.04% 11.48% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.68 113.81 83.95 185.71 72.03 120.98 67.41 -72.54%
EPS 0.70 8.28 7.08 21.96 10.28 16.14 6.54 -77.42%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 1.53 1.44 1.34 0.57 -31.92%
Adjusted Per Share Value based on latest NOSH - 113,082
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.83 33.79 24.93 12.88 4.99 8.39 4.94 -15.59%
EPS 0.28 3.28 2.76 1.52 0.71 1.12 0.48 -30.16%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1267 0.0921 0.0891 0.1061 0.0999 0.0929 0.0418 109.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.665 0.715 1.87 7.23 3.15 2.30 1.66 -
P/RPS 6.87 0.63 2.23 3.89 4.37 1.90 2.46 98.18%
P/EPS 95.52 6.47 20.11 32.92 30.64 14.25 25.37 141.82%
EY 1.05 15.44 4.97 3.04 3.26 7.02 3.94 -58.55%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 2.08 2.31 6.23 4.73 2.19 1.72 2.91 -20.04%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 -
Price 0.485 0.73 1.64 2.05 4.88 2.85 1.90 -
P/RPS 5.01 0.64 1.95 1.10 6.78 2.36 2.82 46.63%
P/EPS 69.67 6.61 17.64 9.34 47.46 17.66 29.04 79.11%
EY 1.44 15.13 5.67 10.71 2.11 5.66 3.44 -44.01%
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 1.52 2.35 5.47 1.34 3.39 2.13 3.33 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment