[RENEUCO] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 36.97%
YoY- 520.67%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 372,812 386,091 324,147 218,172 141,744 95,843 68,452 209.23%
PBT 44,873 51,402 53,109 37,610 27,436 17,912 10,564 162.05%
Tax -12,550 -13,168 -14,180 -10,234 -7,459 -5,130 -2,783 172.70%
NP 32,323 38,234 38,929 27,376 19,977 12,782 7,781 158.19%
-
NP to SH 32,466 37,463 38,856 27,384 19,992 12,794 7,784 158.88%
-
Tax Rate 27.97% 25.62% 26.70% 27.21% 27.19% 28.64% 26.34% -
Total Cost 340,489 347,857 285,218 190,796 121,767 83,061 60,671 215.47%
-
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,790 1,790 1,790 1,790 - - - -
Div Payout % 5.51% 4.78% 4.61% 6.54% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
NOSH 452,330 452,330 452,330 113,082 113,082 83,764 83,764 207.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 8.67% 9.90% 12.01% 12.55% 14.09% 13.34% 11.37% -
ROE 22.43% 35.62% 38.18% 22.59% 17.52% 12.05% 16.30% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 82.42 113.81 95.55 275.38 178.91 120.98 81.69 0.59%
EPS 7.18 11.04 11.45 34.56 25.23 16.15 9.29 -15.76%
DPS 0.40 0.53 0.53 2.26 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 1.53 1.44 1.34 0.57 -31.92%
Adjusted Per Share Value based on latest NOSH - 113,082
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 36.22 37.51 31.49 21.20 13.77 9.31 6.65 209.24%
EPS 3.15 3.64 3.77 2.66 1.94 1.24 0.76 157.80%
DPS 0.17 0.17 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.1406 0.1022 0.0989 0.1178 0.1108 0.1031 0.0464 109.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.665 0.715 1.87 7.23 3.15 2.30 1.66 -
P/RPS 0.81 0.63 1.96 2.63 1.76 1.90 2.03 -45.77%
P/EPS 9.27 6.47 16.33 20.92 12.48 14.24 17.87 -35.41%
EY 10.79 15.44 6.12 4.78 8.01 7.02 5.60 54.78%
DY 0.60 0.74 0.28 0.31 0.00 0.00 0.00 -
P/NAPS 2.08 2.31 6.23 4.73 2.19 1.72 2.91 -20.04%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 -
Price 0.485 0.73 1.64 2.05 4.84 2.85 1.90 -
P/RPS 0.59 0.64 1.72 0.74 2.71 2.36 2.33 -59.94%
P/EPS 6.76 6.61 14.32 5.93 19.18 17.65 20.45 -52.15%
EY 14.80 15.13 6.98 16.86 5.21 5.67 4.89 109.09%
DY 0.82 0.72 0.32 1.10 0.00 0.00 0.00 -
P/NAPS 1.52 2.35 5.47 1.34 3.36 2.13 3.33 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment