[RENEUCO] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 13.58%
YoY- 397.42%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 43,784 101,305 137,659 90,064 57,063 39,361 31,684 24.04%
PBT 4,520 8,407 19,346 12,600 11,049 10,114 3,847 11.33%
Tax -2,288 -1,794 -5,121 -3,347 -2,906 -2,806 -1,175 55.87%
NP 2,232 6,613 14,225 9,253 8,143 7,308 2,672 -11.29%
-
NP to SH 3,149 5,919 14,146 9,252 8,146 7,312 2,674 11.50%
-
Tax Rate 50.62% 21.34% 26.47% 26.56% 26.30% 27.74% 30.54% -
Total Cost 41,552 94,692 123,434 80,811 48,920 32,053 29,012 27.03%
-
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,790 - - - -
Div Payout % - - - 19.35% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
NOSH 452,330 452,330 452,330 113,082 113,082 83,764 83,764 207.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.10% 6.53% 10.33% 10.27% 14.27% 18.57% 8.43% -
ROE 2.18% 5.63% 13.90% 7.63% 7.14% 6.89% 5.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.68 29.86 40.58 113.68 72.03 49.68 37.81 -59.64%
EPS 0.70 1.74 4.17 11.68 10.28 9.23 3.19 -63.58%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 1.53 1.44 1.34 0.57 -31.92%
Adjusted Per Share Value based on latest NOSH - 113,082
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.83 8.87 12.05 7.88 4.99 3.45 2.77 24.08%
EPS 0.28 0.52 1.24 0.81 0.71 0.64 0.23 13.99%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1267 0.0921 0.0891 0.1061 0.0999 0.0929 0.0418 109.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.665 0.715 1.87 7.23 3.15 2.30 1.66 -
P/RPS 6.87 2.39 4.61 6.36 4.37 4.63 4.39 34.75%
P/EPS 95.52 40.98 44.85 61.91 30.64 24.92 52.02 49.89%
EY 1.05 2.44 2.23 1.62 3.26 4.01 1.92 -33.10%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 2.08 2.31 6.23 4.73 2.19 1.72 2.91 -20.04%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 -
Price 0.485 0.73 1.64 2.05 4.88 2.85 1.90 -
P/RPS 5.01 2.44 4.04 1.80 6.78 5.74 5.02 -0.13%
P/EPS 69.67 41.84 39.33 17.55 47.46 30.88 59.54 11.03%
EY 1.44 2.39 2.54 5.70 2.11 3.24 1.68 -9.75%
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 1.52 2.35 5.47 1.34 3.39 2.13 3.33 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment