[RENEUCO] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -36.29%
YoY- 759.28%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 386,091 284,786 147,127 57,063 95,843 56,482 24,798 524.56%
PBT 51,402 42,995 23,649 11,049 17,906 7,798 3,951 454.02%
Tax -13,168 -11,374 -6,253 -2,906 -5,130 -2,324 -1,149 409.07%
NP 38,234 31,621 17,396 8,143 12,776 5,474 2,802 471.93%
-
NP to SH 37,463 31,544 17,398 8,146 12,786 5,482 2,808 463.40%
-
Tax Rate 25.62% 26.45% 26.44% 26.30% 28.65% 29.80% 29.08% -
Total Cost 347,857 253,165 129,731 48,920 83,067 51,008 21,996 531.10%
-
Net Worth 105,166 101,774 121,214 114,084 106,161 47,762 27,413 145.26%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 1,790 - - - - -
Div Payout % - - 10.29% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 105,166 101,774 121,214 114,084 106,161 47,762 27,413 145.26%
NOSH 452,330 452,330 113,082 113,082 83,764 83,764 76,149 228.34%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.90% 11.10% 11.82% 14.27% 13.33% 9.69% 11.30% -
ROE 35.62% 30.99% 14.35% 7.14% 12.04% 11.48% 10.24% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 113.81 83.95 185.71 72.03 120.98 67.41 32.56 130.49%
EPS 8.28 7.08 21.96 10.28 16.14 6.54 3.69 71.48%
DPS 0.00 0.00 2.26 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 1.53 1.44 1.34 0.57 0.36 -9.49%
Adjusted Per Share Value based on latest NOSH - 113,082
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.51 27.67 14.29 5.54 9.31 5.49 2.41 524.42%
EPS 3.64 3.06 1.69 0.79 1.24 0.53 0.27 467.34%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.0989 0.1178 0.1108 0.1031 0.0464 0.0266 145.50%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.715 1.87 7.23 3.15 2.30 1.66 1.44 -
P/RPS 0.63 2.23 3.89 4.37 1.90 2.46 4.42 -72.74%
P/EPS 6.47 20.11 32.92 30.64 14.25 25.37 39.05 -69.86%
EY 15.44 4.97 3.04 3.26 7.02 3.94 2.56 231.70%
DY 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 6.23 4.73 2.19 1.72 2.91 4.00 -30.67%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 -
Price 0.73 1.64 2.05 4.88 2.85 1.90 2.99 -
P/RPS 0.64 1.95 1.10 6.78 2.36 2.82 9.18 -83.08%
P/EPS 6.61 17.64 9.34 47.46 17.66 29.04 81.09 -81.22%
EY 15.13 5.67 10.71 2.11 5.66 3.44 1.23 433.68%
DY 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 5.47 1.34 3.39 2.13 3.33 8.31 -56.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment