[ACME] QoQ Cumulative Quarter Result on 30-Jun-2007 [#3]

Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ--%
YoY- 103.65%
Quarter Report
View:
Show?
Cumulative Result
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Revenue 0 53,918 0 40,139 0 25,692 14,732 -
PBT 0 475 0 254 0 147 178 -
Tax 0 -94 0 -43 0 -42 -65 -
NP 0 381 0 211 0 105 113 -
-
NP to SH 0 381 0 211 0 105 113 -
-
Tax Rate - 19.79% - 16.93% - 28.57% 36.52% -
Total Cost 0 53,537 0 39,928 0 25,587 14,619 -
-
Net Worth 0 44,917 0 44,588 0 45,230 45,199 -
Dividend
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Net Worth 0 44,917 0 44,588 0 45,230 45,199 -
NOSH 40,105 40,105 39,811 39,811 40,384 40,384 40,357 -0.74%
Ratio Analysis
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% 0.71% 0.00% 0.53% 0.00% 0.41% 0.77% -
ROE 0.00% 0.85% 0.00% 0.47% 0.00% 0.23% 0.25% -
Per Share
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
RPS 0.00 134.44 0.00 100.82 0.00 63.62 36.50 -
EPS 0.00 0.95 0.00 0.53 0.00 0.26 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 0.00 1.12 0.00 1.12 1.12 -
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
RPS 0.00 15.17 0.00 11.29 0.00 7.23 4.14 -
EPS 0.00 0.11 0.00 0.06 0.00 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1264 0.00 0.1255 0.00 0.1273 0.1272 -
Price Multiplier on Financial Quarter End Date
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Date 31/10/07 28/09/07 31/07/07 29/06/07 30/04/07 30/03/07 29/12/06 -
Price 1.25 1.10 1.15 1.12 0.95 1.09 0.94 -
P/RPS 0.00 0.82 0.00 1.11 0.00 1.71 2.58 -
P/EPS 0.00 115.79 0.00 211.32 0.00 419.23 335.71 -
EY 0.00 0.86 0.00 0.47 0.00 0.24 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.00 1.00 0.00 0.97 0.84 -
Price Multiplier on Announcement Date
31/10/07 30/09/07 31/07/07 30/06/07 30/04/07 31/03/07 31/12/06 CAGR
Date - 29/11/07 - 23/08/07 - 24/05/07 22/02/07 -
Price 0.00 1.23 0.00 1.05 0.00 0.89 1.05 -
P/RPS 0.00 0.91 0.00 1.04 0.00 1.40 2.88 -
P/EPS 0.00 129.47 0.00 198.11 0.00 342.31 375.00 -
EY 0.00 0.77 0.00 0.50 0.00 0.29 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 0.00 0.94 0.00 0.79 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment