[ACME] QoQ Cumulative Quarter Result on 31-Mar-2005 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 242.31%
YoY- -92.91%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 19,239 47,500 32,476 19,760 10,967 44,091 30,879 -26.98%
PBT 188 160 -738 148 -73 3,255 694 -58.03%
Tax -141 -32 171 -59 99 -459 -117 13.20%
NP 47 128 -567 89 26 2,796 577 -81.12%
-
NP to SH 47 128 -567 89 26 2,796 577 -81.12%
-
Tax Rate 75.00% 20.00% - 39.86% - 14.10% 16.86% -
Total Cost 19,192 47,372 33,043 19,671 10,941 41,295 30,302 -26.18%
-
Net Worth 53,658 53,916 53,904 55,422 52,742 56,799 54,494 -1.02%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 53,658 53,916 53,904 55,422 52,742 56,799 54,494 -1.02%
NOSH 39,166 39,354 39,929 40,454 37,142 40,000 40,069 -1.50%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.24% 0.27% -1.75% 0.45% 0.24% 6.34% 1.87% -
ROE 0.09% 0.24% -1.05% 0.16% 0.05% 4.92% 1.06% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 49.12 120.70 81.33 48.84 29.53 110.23 77.06 -25.87%
EPS 0.12 0.32 -1.42 0.22 0.07 6.99 1.44 -80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.37 1.42 1.42 1.36 0.48%
Adjusted Per Share Value based on latest NOSH - 39,375
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.41 13.36 9.14 5.56 3.09 12.41 8.69 -27.02%
EPS 0.01 0.04 -0.16 0.03 0.01 0.79 0.16 -84.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.151 0.1517 0.1517 0.1559 0.1484 0.1598 0.1533 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.65 0.80 0.84 1.05 1.15 1.05 1.12 -
P/RPS 1.32 0.66 1.03 2.15 3.89 0.95 1.45 -6.05%
P/EPS 541.67 245.97 -59.15 477.27 1,642.86 15.02 77.78 263.39%
EY 0.18 0.41 -1.69 0.21 0.06 6.66 1.29 -73.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.62 0.77 0.81 0.74 0.82 -30.92%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 23/11/05 30/08/05 25/05/05 19/01/05 25/11/04 26/08/04 -
Price 0.70 0.75 0.85 0.90 1.15 1.05 1.09 -
P/RPS 1.43 0.62 1.05 1.84 3.89 0.95 1.41 0.94%
P/EPS 583.33 230.59 -59.86 409.09 1,642.86 15.02 75.69 288.71%
EY 0.17 0.43 -1.67 0.24 0.06 6.66 1.32 -74.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.63 0.66 0.81 0.74 0.80 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment