[ACME] QoQ Cumulative Quarter Result on 31-Dec-2005 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -63.28%
YoY- 80.77%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 62,210 46,975 31,722 19,239 47,500 32,476 19,760 114.65%
PBT -11,241 -5,872 -573 188 160 -738 148 -
Tax 973 88 -1 -141 -32 171 -59 -
NP -10,268 -5,784 -574 47 128 -567 89 -
-
NP to SH -10,268 -5,784 -574 47 128 -567 89 -
-
Tax Rate - - - 75.00% 20.00% - 39.86% -
Total Cost 72,478 52,759 32,296 19,192 47,372 33,043 19,671 138.36%
-
Net Worth 44,399 49,199 54,590 53,658 53,916 53,904 55,422 -13.73%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 44,399 49,199 54,590 53,658 53,916 53,904 55,422 -13.73%
NOSH 39,999 39,999 40,139 39,166 39,354 39,929 40,454 -0.75%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -16.51% -12.31% -1.81% 0.24% 0.27% -1.75% 0.45% -
ROE -23.13% -11.76% -1.05% 0.09% 0.24% -1.05% 0.16% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 155.53 117.44 79.03 49.12 120.70 81.33 48.84 116.29%
EPS -25.67 -14.46 -1.43 0.12 0.32 -1.42 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.23 1.36 1.37 1.37 1.35 1.37 -13.07%
Adjusted Per Share Value based on latest NOSH - 39,166
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 17.50 13.22 8.93 5.41 13.36 9.14 5.56 114.62%
EPS -2.89 -1.63 -0.16 0.01 0.04 -0.16 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1384 0.1536 0.151 0.1517 0.1517 0.1559 -13.72%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.62 0.71 0.71 0.65 0.80 0.84 1.05 -
P/RPS 0.40 0.60 0.90 1.32 0.66 1.03 2.15 -67.37%
P/EPS -2.42 -4.91 -49.65 541.67 245.97 -59.15 477.27 -
EY -41.40 -20.37 -2.01 0.18 0.41 -1.69 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.52 0.47 0.58 0.62 0.77 -19.11%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 25/05/05 -
Price 0.85 0.60 0.69 0.70 0.75 0.85 0.90 -
P/RPS 0.55 0.51 0.87 1.43 0.62 1.05 1.84 -55.26%
P/EPS -3.31 -4.15 -48.25 583.33 230.59 -59.86 409.09 -
EY -30.20 -24.10 -2.07 0.17 0.43 -1.67 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.49 0.51 0.51 0.55 0.63 0.66 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment