[OKA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -81.59%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 144,295 107,589 71,084 35,000 166,673 128,618 86,760 40.41%
PBT 32,117 21,740 15,740 7,001 37,419 25,673 16,447 56.29%
Tax -7,500 -4,629 -4,033 -1,793 -9,123 -7,122 -4,927 32.36%
NP 24,617 17,111 11,707 5,208 28,296 18,551 11,520 65.98%
-
NP to SH 24,617 17,111 11,707 5,208 28,296 18,551 11,520 65.98%
-
Tax Rate 23.35% 21.29% 25.62% 25.61% 24.38% 27.74% 29.96% -
Total Cost 119,678 90,478 59,377 29,792 138,377 110,067 75,240 36.30%
-
Net Worth 168,484 163,552 163,505 157,867 165,764 151,404 151,160 7.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 8,996 3,271 - - 9,117 3,187 - -
Div Payout % 36.55% 19.12% - - 32.22% 17.18% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 168,484 163,552 163,505 157,867 165,764 151,404 151,160 7.50%
NOSH 163,576 163,551 163,505 162,749 165,764 159,372 159,116 1.86%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.06% 15.90% 16.47% 14.88% 16.98% 14.42% 13.28% -
ROE 14.61% 10.46% 7.16% 3.30% 17.07% 12.25% 7.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 88.21 65.78 43.47 21.51 100.55 80.70 54.53 37.84%
EPS 15.05 10.46 7.16 3.20 17.07 11.64 7.24 62.95%
DPS 5.50 2.00 0.00 0.00 5.50 2.00 0.00 -
NAPS 1.03 1.00 1.00 0.97 1.00 0.95 0.95 5.54%
Adjusted Per Share Value based on latest NOSH - 162,749
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 58.71 43.78 28.92 14.24 67.82 52.33 35.30 40.41%
EPS 10.02 6.96 4.76 2.12 11.51 7.55 4.69 65.95%
DPS 3.66 1.33 0.00 0.00 3.71 1.30 0.00 -
NAPS 0.6856 0.6655 0.6653 0.6424 0.6745 0.6161 0.6151 7.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.40 1.64 1.66 1.83 1.46 1.18 1.29 -
P/RPS 1.59 2.49 3.82 8.51 1.45 1.46 2.37 -23.38%
P/EPS 9.30 15.68 23.18 57.19 8.55 10.14 17.82 -35.20%
EY 10.75 6.38 4.31 1.75 11.69 9.86 5.61 54.33%
DY 3.93 1.22 0.00 0.00 3.77 1.69 0.00 -
P/NAPS 1.36 1.64 1.66 1.89 1.46 1.24 1.36 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 25/11/16 -
Price 1.25 1.51 1.58 1.93 1.54 1.32 1.18 -
P/RPS 1.42 2.30 3.63 8.97 1.53 1.64 2.16 -24.41%
P/EPS 8.31 14.43 22.07 60.31 9.02 11.34 16.30 -36.20%
EY 12.04 6.93 4.53 1.66 11.08 8.82 6.14 56.72%
DY 4.40 1.32 0.00 0.00 3.57 1.52 0.00 -
P/NAPS 1.21 1.51 1.58 1.99 1.54 1.39 1.24 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment