[OKA] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 23.87%
YoY- 4.76%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 150,488 92,712 54,280 121,592 126,292 140,000 183,836 -3.27%
PBT 34,256 16,808 1,928 17,636 16,764 28,004 29,316 2.62%
Tax -7,920 -3,416 -124 -4,068 -3,812 -7,172 -9,256 -2.56%
NP 26,336 13,392 1,804 13,568 12,952 20,832 20,060 4.63%
-
NP to SH 26,336 13,392 1,804 13,568 12,952 20,832 20,060 4.63%
-
Tax Rate 23.12% 20.32% 6.43% 23.07% 22.74% 25.61% 31.57% -
Total Cost 124,152 79,320 52,476 108,024 113,340 119,168 163,776 -4.50%
-
Net Worth 191,408 184,046 176,684 176,684 171,776 157,867 142,832 4.99%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 191,408 184,046 176,684 176,684 171,776 157,867 142,832 4.99%
NOSH 245,395 245,395 245,395 245,395 163,596 162,749 158,702 7.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 17.50% 14.44% 3.32% 11.16% 10.26% 14.88% 10.91% -
ROE 13.76% 7.28% 1.02% 7.68% 7.54% 13.20% 14.04% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 61.32 37.78 22.12 49.55 77.20 86.02 115.84 -10.05%
EPS 10.72 5.44 0.72 5.52 7.92 12.80 12.64 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.72 0.72 1.05 0.97 0.90 -2.35%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 61.23 37.72 22.09 49.47 51.39 56.97 74.80 -3.27%
EPS 10.72 5.45 0.73 5.52 5.27 8.48 8.16 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7788 0.7489 0.7189 0.7189 0.6989 0.6424 0.5812 4.99%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.805 0.78 0.59 0.66 1.29 1.83 1.12 -
P/RPS 1.31 2.06 2.67 1.33 1.67 2.13 0.97 5.13%
P/EPS 7.50 14.29 80.26 11.94 16.29 14.30 8.86 -2.73%
EY 13.33 7.00 1.25 8.38 6.14 6.99 11.29 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.04 0.82 0.92 1.23 1.89 1.24 -3.04%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 30/08/19 27/08/18 28/08/17 26/08/16 -
Price 0.80 0.77 0.58 0.60 1.36 1.93 1.31 -
P/RPS 1.30 2.04 2.62 1.21 1.76 2.24 1.13 2.36%
P/EPS 7.45 14.11 78.90 10.85 17.18 15.08 10.36 -5.34%
EY 13.42 7.09 1.27 9.22 5.82 6.63 9.65 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 0.81 0.83 1.30 1.99 1.46 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment