[OKA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 35.61%
YoY- -4.81%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 106,307 76,028 37,622 113,724 79,906 47,102 23,178 175.28%
PBT 17,470 16,064 8,564 19,336 14,340 9,442 4,202 157.88%
Tax -3,739 -3,686 -1,980 -4,249 -3,215 -1,985 -854 166.90%
NP 13,731 12,378 6,584 15,087 11,125 7,457 3,348 155.56%
-
NP to SH 13,731 12,378 6,584 15,087 11,125 7,457 3,348 155.56%
-
Tax Rate 21.40% 22.95% 23.12% 21.97% 22.42% 21.02% 20.32% -
Total Cost 92,576 63,650 31,038 98,637 68,781 39,645 19,830 178.54%
-
Net Worth 193,862 198,770 191,408 186,500 186,500 188,954 184,046 3.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 5,398 - - 11,042 5,398 - - -
Div Payout % 39.32% - - 73.19% 48.53% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 193,862 198,770 191,408 186,500 186,500 188,954 184,046 3.51%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.92% 16.28% 17.50% 13.27% 13.92% 15.83% 14.44% -
ROE 7.08% 6.23% 3.44% 8.09% 5.97% 3.95% 1.82% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.32 30.98 15.33 46.34 32.56 19.19 9.45 175.19%
EPS 5.60 5.04 2.68 6.15 4.53 3.04 1.36 156.23%
DPS 2.20 0.00 0.00 4.50 2.20 0.00 0.00 -
NAPS 0.79 0.81 0.78 0.76 0.76 0.77 0.75 3.51%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.26 30.94 15.31 46.27 32.51 19.17 9.43 175.32%
EPS 5.59 5.04 2.68 6.14 4.53 3.03 1.36 155.93%
DPS 2.20 0.00 0.00 4.49 2.20 0.00 0.00 -
NAPS 0.7888 0.8088 0.7788 0.7589 0.7589 0.7688 0.7489 3.51%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.795 0.785 0.805 0.825 0.82 0.825 0.78 -
P/RPS 1.84 2.53 5.25 1.78 2.52 4.30 8.26 -63.15%
P/EPS 14.21 15.56 30.00 13.42 18.09 27.15 57.17 -60.36%
EY 7.04 6.43 3.33 7.45 5.53 3.68 1.75 152.30%
DY 2.77 0.00 0.00 5.45 2.68 0.00 0.00 -
P/NAPS 1.01 0.97 1.03 1.09 1.08 1.07 1.04 -1.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 30/08/22 31/05/22 28/02/22 29/11/21 27/08/21 -
Price 0.84 0.80 0.80 0.81 0.82 0.825 0.77 -
P/RPS 1.94 2.58 5.22 1.75 2.52 4.30 8.15 -61.49%
P/EPS 15.01 15.86 29.82 13.17 18.09 27.15 56.44 -58.54%
EY 6.66 6.31 3.35 7.59 5.53 3.68 1.77 141.33%
DY 2.62 0.00 0.00 5.56 2.68 0.00 0.00 -
P/NAPS 1.06 0.99 1.03 1.07 1.08 1.07 1.03 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment