[OKA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -56.36%
YoY- 96.65%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 135,624 106,307 76,028 37,622 113,724 79,906 47,102 102.52%
PBT 13,225 17,470 16,064 8,564 19,336 14,340 9,442 25.21%
Tax -2,219 -3,739 -3,686 -1,980 -4,249 -3,215 -1,985 7.71%
NP 11,006 13,731 12,378 6,584 15,087 11,125 7,457 29.66%
-
NP to SH 11,006 13,731 12,378 6,584 15,087 11,125 7,457 29.66%
-
Tax Rate 16.78% 21.40% 22.95% 23.12% 21.97% 22.42% 21.02% -
Total Cost 124,618 92,576 63,650 31,038 98,637 68,781 39,645 114.73%
-
Net Worth 186,500 193,862 198,770 191,408 186,500 186,500 188,954 -0.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 8,098 5,398 - - 11,042 5,398 - -
Div Payout % 73.58% 39.32% - - 73.19% 48.53% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 186,500 193,862 198,770 191,408 186,500 186,500 188,954 -0.86%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.12% 12.92% 16.28% 17.50% 13.27% 13.92% 15.83% -
ROE 5.90% 7.08% 6.23% 3.44% 8.09% 5.97% 3.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.27 43.32 30.98 15.33 46.34 32.56 19.19 102.56%
EPS 4.49 5.60 5.04 2.68 6.15 4.53 3.04 29.72%
DPS 3.30 2.20 0.00 0.00 4.50 2.20 0.00 -
NAPS 0.76 0.79 0.81 0.78 0.76 0.76 0.77 -0.86%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.18 43.26 30.94 15.31 46.27 32.51 19.17 102.48%
EPS 4.48 5.59 5.04 2.68 6.14 4.53 3.03 29.81%
DPS 3.30 2.20 0.00 0.00 4.49 2.20 0.00 -
NAPS 0.7589 0.7888 0.8088 0.7788 0.7589 0.7589 0.7688 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.79 0.795 0.785 0.805 0.825 0.82 0.825 -
P/RPS 1.43 1.84 2.53 5.25 1.78 2.52 4.30 -52.03%
P/EPS 17.61 14.21 15.56 30.00 13.42 18.09 27.15 -25.08%
EY 5.68 7.04 6.43 3.33 7.45 5.53 3.68 33.59%
DY 4.18 2.77 0.00 0.00 5.45 2.68 0.00 -
P/NAPS 1.04 1.01 0.97 1.03 1.09 1.08 1.07 -1.87%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 29/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.755 0.84 0.80 0.80 0.81 0.82 0.825 -
P/RPS 1.37 1.94 2.58 5.22 1.75 2.52 4.30 -53.38%
P/EPS 16.83 15.01 15.86 29.82 13.17 18.09 27.15 -27.31%
EY 5.94 6.66 6.31 3.35 7.59 5.53 3.68 37.64%
DY 4.37 2.62 0.00 0.00 5.56 2.68 0.00 -
P/NAPS 0.99 1.06 0.99 1.03 1.07 1.08 1.07 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment