[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -81.85%
YoY- -35.19%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 174,729 134,274 90,249 42,112 178,341 136,654 93,602 51.54%
PBT 5,127 10,024 9,497 4,142 21,681 18,480 12,461 -44.65%
Tax -2,196 -1,880 -1,814 -821 -3,387 -3,282 -2,290 -2.75%
NP 2,931 8,144 7,683 3,321 18,294 15,198 10,171 -56.33%
-
NP to SH 2,931 8,144 7,683 3,321 18,294 15,198 10,171 -56.33%
-
Tax Rate 42.83% 18.75% 19.10% 19.82% 15.62% 17.76% 18.38% -
Total Cost 171,798 126,130 82,566 38,791 160,047 121,456 83,431 61.78%
-
Net Worth 132,388 131,741 138,053 132,839 131,950 126,149 125,641 3.54%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 3,008 - - - - - - -
Div Payout % 102.66% - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 132,388 131,741 138,053 132,839 131,950 126,149 125,641 3.54%
NOSH 601,764 598,823 600,234 603,818 599,772 600,711 598,294 0.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.68% 6.07% 8.51% 7.89% 10.26% 11.12% 10.87% -
ROE 2.21% 6.18% 5.57% 2.50% 13.86% 12.05% 8.10% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.04 22.42 15.04 6.97 29.73 22.75 15.64 51.01%
EPS 0.49 1.36 1.28 0.55 3.05 2.53 1.70 -56.33%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.23 0.22 0.22 0.21 0.21 3.14%
Adjusted Per Share Value based on latest NOSH - 603,818
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.19 8.60 5.78 2.70 11.42 8.75 5.99 51.62%
EPS 0.19 0.52 0.49 0.21 1.17 0.97 0.65 -55.92%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0848 0.0844 0.0884 0.0851 0.0845 0.0808 0.0805 3.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.06 0.07 0.07 0.09 0.11 0.11 -
P/RPS 0.21 0.27 0.47 1.00 0.30 0.48 0.70 -55.15%
P/EPS 12.32 4.41 5.47 12.73 2.95 4.35 6.47 53.56%
EY 8.12 22.67 18.29 7.86 33.89 23.00 15.45 -34.84%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.30 0.32 0.41 0.52 0.52 -35.37%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/06/09 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 -
Price 0.08 0.06 0.06 0.08 0.09 0.09 0.10 -
P/RPS 0.28 0.27 0.40 1.15 0.30 0.40 0.64 -42.34%
P/EPS 16.42 4.41 4.69 14.55 2.95 3.56 5.88 98.17%
EY 6.09 22.67 21.33 6.88 33.89 28.11 17.00 -49.52%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.26 0.36 0.41 0.43 0.48 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment