[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 131.35%
YoY- -24.46%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 42,163 174,729 134,274 90,249 42,112 178,341 136,654 -54.37%
PBT 4,277 5,127 10,024 9,497 4,142 21,681 18,480 -62.33%
Tax -915 -2,196 -1,880 -1,814 -821 -3,387 -3,282 -57.35%
NP 3,362 2,931 8,144 7,683 3,321 18,294 15,198 -63.45%
-
NP to SH 3,362 2,931 8,144 7,683 3,321 18,294 15,198 -63.45%
-
Tax Rate 21.39% 42.83% 18.75% 19.10% 19.82% 15.62% 17.76% -
Total Cost 38,801 171,798 126,130 82,566 38,791 160,047 121,456 -53.30%
-
Net Worth 132,078 132,388 131,741 138,053 132,839 131,950 126,149 3.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 3,008 - - - - - -
Div Payout % - 102.66% - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 132,078 132,388 131,741 138,053 132,839 131,950 126,149 3.11%
NOSH 600,357 601,764 598,823 600,234 603,818 599,772 600,711 -0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.97% 1.68% 6.07% 8.51% 7.89% 10.26% 11.12% -
ROE 2.55% 2.21% 6.18% 5.57% 2.50% 13.86% 12.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.02 29.04 22.42 15.04 6.97 29.73 22.75 -54.36%
EPS 0.56 0.49 1.36 1.28 0.55 3.05 2.53 -63.44%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.23 0.22 0.22 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 597,671
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.70 11.18 8.59 5.78 2.69 11.41 8.74 -54.33%
EPS 0.22 0.19 0.52 0.49 0.21 1.17 0.97 -62.84%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0847 0.0843 0.0883 0.085 0.0844 0.0807 3.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.06 0.06 0.07 0.07 0.09 0.11 -
P/RPS 1.14 0.21 0.27 0.47 1.00 0.30 0.48 78.10%
P/EPS 14.29 12.32 4.41 5.47 12.73 2.95 4.35 121.14%
EY 7.00 8.12 22.67 18.29 7.86 33.89 23.00 -54.78%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.27 0.30 0.32 0.41 0.52 -21.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.08 0.08 0.06 0.06 0.08 0.09 0.09 -
P/RPS 1.14 0.28 0.27 0.40 1.15 0.30 0.40 101.14%
P/EPS 14.29 16.42 4.41 4.69 14.55 2.95 3.56 152.78%
EY 7.00 6.09 22.67 21.33 6.88 33.89 28.11 -60.45%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.27 0.26 0.36 0.41 0.43 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment