[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -300.58%
YoY- -550.66%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 157,077 118,839 76,438 37,804 153,020 114,449 72,940 66.52%
PBT -10,738 -5,060 -2,956 -2,055 -2,282 274 217 -
Tax 563 0 0 0 1,769 1,684 1,509 -48.08%
NP -10,175 -5,060 -2,956 -2,055 -513 1,958 1,726 -
-
NP to SH -10,175 -5,060 -2,956 -2,055 -513 1,958 1,726 -
-
Tax Rate - - - - - -614.60% -695.39% -
Total Cost 167,252 123,899 79,394 39,859 153,533 112,491 71,214 76.41%
-
Net Worth 53,912 60,720 67,181 66,290 63,875 67,517 66,384 -12.92%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 53,912 60,720 67,181 66,290 63,875 67,517 66,384 -12.92%
NOSH 673,907 674,666 671,818 662,903 638,750 675,172 663,846 1.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -6.48% -4.26% -3.87% -5.44% -0.34% 1.71% 2.37% -
ROE -18.87% -8.33% -4.40% -3.10% -0.80% 2.90% 2.60% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 23.31 17.61 11.38 5.70 23.96 16.95 10.99 64.85%
EPS -1.51 -0.75 -0.44 -0.31 -0.08 0.29 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.10 0.10 0.10 0.10 -13.78%
Adjusted Per Share Value based on latest NOSH - 662,903
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 18.74 14.18 9.12 4.51 18.26 13.66 8.70 66.55%
EPS -1.21 -0.60 -0.35 -0.25 -0.06 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.0725 0.0802 0.0791 0.0762 0.0806 0.0792 -12.93%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.075 0.075 0.065 0.07 0.07 0.07 0.07 -
P/RPS 0.32 0.43 0.57 1.23 0.29 0.41 0.64 -36.92%
P/EPS -4.97 -10.00 -14.77 -22.58 -87.16 24.14 26.92 -
EY -20.13 -10.00 -6.77 -4.43 -1.15 4.14 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.83 0.65 0.70 0.70 0.70 0.70 21.65%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 28/11/14 29/08/14 30/05/14 28/02/14 22/11/13 30/08/13 -
Price 0.07 0.07 0.07 0.065 0.07 0.075 0.065 -
P/RPS 0.30 0.40 0.62 1.14 0.29 0.44 0.59 -36.21%
P/EPS -4.64 -9.33 -15.91 -20.97 -87.16 25.86 25.00 -
EY -21.57 -10.71 -6.29 -4.77 -1.15 3.87 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.78 0.70 0.65 0.70 0.75 0.65 22.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment