[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 13.44%
YoY- 119.87%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 76,438 37,804 153,020 114,449 72,940 34,754 139,112 -32.98%
PBT -2,956 -2,055 -2,282 274 217 120 -15,707 -67.25%
Tax 0 0 1,769 1,684 1,509 336 225 -
NP -2,956 -2,055 -513 1,958 1,726 456 -15,482 -66.94%
-
NP to SH -2,956 -2,055 -513 1,958 1,726 456 -15,482 -66.94%
-
Tax Rate - - - -614.60% -695.39% -280.00% - -
Total Cost 79,394 39,859 153,533 112,491 71,214 34,298 154,594 -35.94%
-
Net Worth 67,181 66,290 63,875 67,517 66,384 65,142 67,313 -0.13%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 67,181 66,290 63,875 67,517 66,384 65,142 67,313 -0.13%
NOSH 671,818 662,903 638,750 675,172 663,846 651,428 673,130 -0.13%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -3.87% -5.44% -0.34% 1.71% 2.37% 1.31% -11.13% -
ROE -4.40% -3.10% -0.80% 2.90% 2.60% 0.70% -23.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.38 5.70 23.96 16.95 10.99 5.34 20.67 -32.89%
EPS -0.44 -0.31 -0.08 0.29 0.26 0.07 -2.30 -66.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 770,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 9.12 4.51 18.26 13.66 8.70 4.15 16.60 -32.99%
EPS -0.35 -0.25 -0.06 0.23 0.21 0.05 -1.85 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0791 0.0762 0.0806 0.0792 0.0777 0.0803 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.065 0.07 0.07 0.07 0.07 0.07 0.07 -
P/RPS 0.57 1.23 0.29 0.41 0.64 1.31 0.34 41.25%
P/EPS -14.77 -22.58 -87.16 24.14 26.92 100.00 -3.04 187.69%
EY -6.77 -4.43 -1.15 4.14 3.71 1.00 -32.86 -65.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.70 0.70 0.70 0.70 0.70 -4.83%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 28/02/14 22/11/13 30/08/13 30/05/13 28/02/13 -
Price 0.07 0.065 0.07 0.075 0.065 0.07 0.065 -
P/RPS 0.62 1.14 0.29 0.44 0.59 1.31 0.31 58.94%
P/EPS -15.91 -20.97 -87.16 25.86 25.00 100.00 -2.83 217.17%
EY -6.29 -4.77 -1.15 3.87 4.00 1.00 -35.38 -68.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.70 0.75 0.65 0.70 0.65 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment