[LAGENDA] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -81.81%
YoY- 104.25%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 28,975 25,324 42,401 41,509 37,511 40,075 33,813 -2.53%
PBT 325 -2,887 -2,104 57 -5,439 2,193 2,152 -27.00%
Tax 0 0 0 174 0 -3 0 -
NP 325 -2,887 -2,104 231 -5,439 2,190 2,152 -27.00%
-
NP to SH 325 -2,887 -2,104 231 -5,439 2,190 2,152 -27.00%
-
Tax Rate 0.00% - - -305.26% - 0.14% 0.00% -
Total Cost 28,650 28,211 44,505 41,278 42,950 37,885 31,661 -1.65%
-
Net Worth 49,646 53,711 61,083 77,000 60,433 60,224 24,799 12.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 49,646 53,711 61,083 77,000 60,433 60,224 24,799 12.25%
NOSH 1,083,200 671,395 678,709 770,000 671,481 547,499 79,999 54.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.12% -11.40% -4.96% 0.56% -14.50% 5.46% 6.36% -
ROE 0.65% -5.38% -3.44% 0.30% -9.00% 3.64% 8.68% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.50 3.77 6.25 5.39 5.59 7.32 42.27 -33.95%
EPS 0.04 -0.43 -0.31 0.03 -0.81 0.40 2.69 -50.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.10 0.09 0.11 0.31 -23.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.46 3.02 5.06 4.95 4.48 4.78 4.03 -2.50%
EPS 0.04 -0.34 -0.25 0.03 -0.65 0.26 0.26 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0641 0.0729 0.0919 0.0721 0.0719 0.0296 12.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.04 0.05 0.075 0.07 0.07 0.06 0.23 -
P/RPS 1.14 1.33 1.20 1.30 1.25 0.82 0.54 13.24%
P/EPS 101.84 -11.63 -24.19 233.33 -8.64 15.00 8.55 51.06%
EY 0.98 -8.60 -4.13 0.43 -11.57 6.67 11.70 -33.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.83 0.70 0.78 0.55 0.74 -1.64%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 25/11/11 26/11/10 -
Price 0.04 0.055 0.07 0.075 0.06 0.07 0.19 -
P/RPS 1.14 1.46 1.12 1.39 1.07 0.96 0.45 16.74%
P/EPS 101.84 -12.79 -22.58 250.00 -7.41 17.50 7.06 55.95%
EY 0.98 -7.82 -4.43 0.40 -13.50 5.71 14.16 -35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.75 0.67 0.64 0.61 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment