[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 126.71%
YoY- 2912.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 696,149 564,752 61,376 80,928 71,825 166,472 152,594 173.80%
PBT 212,413 172,966 18,280 23,104 13,707 10,088 3,130 1542.63%
Tax -62,341 -47,101 -4,390 -5,668 -6,016 -3,242 -2,136 838.30%
NP 150,072 125,865 13,890 17,436 7,691 6,845 994 2692.58%
-
NP to SH 140,903 125,872 13,890 17,436 7,691 6,845 994 2578.15%
-
Tax Rate 29.35% 27.23% 24.02% 24.53% 43.89% 32.14% 68.24% -
Total Cost 546,077 438,886 47,486 63,492 64,134 159,626 151,600 134.07%
-
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 6,230 - - - - - - -
Div Payout % 4.42% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
NOSH 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 -67.89%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 21.56% 22.29% 22.63% 21.55% 10.71% 4.11% 0.65% -
ROE 22.80% 21.77% 16.56% 21.11% 14.36% 12.78% 1.86% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 279.32 331.10 2.20 2.94 2.68 6.22 5.70 1223.41%
EPS 60.22 73.79 0.50 0.64 0.29 0.25 0.04 12747.67%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 3.39 0.03 0.03 0.02 0.02 0.02 2350.59%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 83.14 67.45 7.33 9.67 8.58 19.88 18.22 173.84%
EPS 16.83 15.03 1.66 2.08 0.92 0.82 0.12 2559.27%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7382 0.6906 0.1002 0.0986 0.064 0.064 0.064 406.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.21 0.83 0.025 0.025 0.03 0.03 0.03 -
P/RPS 0.43 0.25 1.14 0.85 1.12 0.48 0.53 -12.95%
P/EPS 2.14 1.12 5.03 3.95 10.45 11.74 80.83 -91.01%
EY 46.72 88.91 19.88 25.33 9.57 8.52 1.24 1011.59%
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.24 0.83 0.83 1.50 1.50 1.50 -52.40%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 -
Price 1.67 1.06 0.935 0.025 0.03 0.03 0.03 -
P/RPS 0.60 0.32 42.58 0.85 1.12 0.48 0.53 8.58%
P/EPS 2.95 1.44 188.16 3.95 10.45 11.74 80.83 -88.88%
EY 33.85 69.62 0.53 25.33 9.57 8.52 1.24 797.57%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 31.17 0.83 1.50 1.50 1.50 -41.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment