[ARBB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -146.0%
YoY- -194.17%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 8,551 48,728 37,100 22,053 10,036 54,591 34,030 -60.14%
PBT -1,141 -2,263 -1,412 -1,514 -613 1,436 2,813 -
Tax -51 1,010 -167 -117 -50 -508 -150 -51.25%
NP -1,192 -1,253 -1,579 -1,631 -663 928 2,663 -
-
NP to SH -1,192 -1,253 -1,579 -1,631 -663 928 2,663 -
-
Tax Rate - - - - - 35.38% 5.33% -
Total Cost 9,743 49,981 38,679 23,684 10,699 53,663 31,367 -54.10%
-
Net Worth 94,137 95,961 95,715 94,938 96,104 96,439 98,494 -2.96%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 94,137 95,961 95,715 94,938 96,104 96,439 98,494 -2.96%
NOSH 61,128 61,121 60,965 60,858 60,825 60,653 60,799 0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.94% -2.57% -4.26% -7.40% -6.61% 1.70% 7.83% -
ROE -1.27% -1.31% -1.65% -1.72% -0.69% 0.96% 2.70% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.99 79.72 60.85 36.24 16.50 90.00 55.97 -60.28%
EPS -1.95 -2.05 -2.59 -2.68 -1.09 1.53 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.57 1.56 1.58 1.59 1.62 -3.31%
Adjusted Per Share Value based on latest NOSH - 60,817
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.68 3.90 2.97 1.76 0.80 4.37 2.72 -60.28%
EPS -0.10 -0.10 -0.13 -0.13 -0.05 0.07 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0768 0.0766 0.076 0.0769 0.0772 0.0788 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.61 0.67 0.80 0.84 0.95 1.33 1.18 -
P/RPS 4.36 0.84 1.31 2.32 5.76 1.48 2.11 62.16%
P/EPS -31.28 -32.68 -30.89 -31.34 -87.16 86.93 26.94 -
EY -3.20 -3.06 -3.24 -3.19 -1.15 1.15 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.51 0.54 0.60 0.84 0.73 -33.01%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 22/11/07 -
Price 0.78 0.60 0.63 0.71 0.80 1.09 1.25 -
P/RPS 5.58 0.75 1.04 1.96 4.85 1.21 2.23 84.20%
P/EPS -40.00 -29.27 -24.32 -26.49 -73.39 71.24 28.54 -
EY -2.50 -3.42 -4.11 -3.77 -1.36 1.40 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.40 0.46 0.51 0.69 0.77 -23.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment