[ARBB] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -23.0%
YoY- -194.17%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,204 48,728 49,466 44,106 40,144 54,591 45,373 -17.15%
PBT -4,564 -2,263 -1,882 -3,028 -2,452 1,436 3,750 -
Tax -204 1,010 -222 -234 -200 -508 -200 1.32%
NP -4,768 -1,253 -2,105 -3,262 -2,652 928 3,550 -
-
NP to SH -4,768 -1,253 -2,105 -3,262 -2,652 928 3,550 -
-
Tax Rate - - - - - 35.38% 5.33% -
Total Cost 38,972 49,981 51,571 47,368 42,796 53,663 41,822 -4.59%
-
Net Worth 94,137 95,961 95,715 94,938 96,104 96,439 98,494 -2.96%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 94,137 95,961 95,715 94,938 96,104 96,439 98,494 -2.96%
NOSH 61,128 61,121 60,965 60,858 60,825 60,653 60,799 0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.94% -2.57% -4.26% -7.40% -6.61% 1.70% 7.83% -
ROE -5.06% -1.31% -2.20% -3.44% -2.76% 0.96% 3.60% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 55.95 79.72 81.14 72.47 66.00 90.00 74.63 -17.45%
EPS -7.80 -2.05 -3.45 -5.36 -4.36 1.53 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.57 1.56 1.58 1.59 1.62 -3.31%
Adjusted Per Share Value based on latest NOSH - 60,817
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.81 4.01 4.07 3.63 3.30 4.49 3.73 -17.19%
EPS -0.39 -0.10 -0.17 -0.27 -0.22 0.08 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0789 0.0787 0.0781 0.0791 0.0793 0.081 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.61 0.67 0.80 0.84 0.95 1.33 1.18 -
P/RPS 1.09 0.84 0.99 1.16 1.44 1.48 1.58 -21.90%
P/EPS -7.82 -32.68 -23.17 -15.67 -21.79 86.93 20.21 -
EY -12.79 -3.06 -4.32 -6.38 -4.59 1.15 4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.51 0.54 0.60 0.84 0.73 -33.01%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 22/11/07 -
Price 0.78 0.60 0.63 0.71 0.80 1.09 1.25 -
P/RPS 1.39 0.75 0.78 0.98 1.21 1.21 1.67 -11.50%
P/EPS -10.00 -29.27 -18.24 -13.25 -18.35 71.24 21.40 -
EY -10.00 -3.42 -5.48 -7.55 -5.45 1.40 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.40 0.46 0.51 0.69 0.77 -23.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment