[ARBB] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 53.75%
YoY- 62.28%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,053 10,036 54,591 34,030 22,653 9,241 56,410 -46.56%
PBT -1,514 -613 1,436 2,813 1,832 791 2,982 -
Tax -117 -50 -508 -150 -100 -50 -361 -52.84%
NP -1,631 -663 928 2,663 1,732 741 2,621 -
-
NP to SH -1,631 -663 928 2,663 1,732 741 2,621 -
-
Tax Rate - - 35.38% 5.33% 5.46% 6.32% 12.11% -
Total Cost 23,684 10,699 53,663 31,367 20,921 8,500 53,789 -42.15%
-
Net Worth 94,938 96,104 96,439 98,494 97,235 96,572 95,946 -0.70%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 94,938 96,104 96,439 98,494 97,235 96,572 95,946 -0.70%
NOSH 60,858 60,825 60,653 60,799 60,771 60,737 60,725 0.14%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -7.40% -6.61% 1.70% 7.83% 7.65% 8.02% 4.65% -
ROE -1.72% -0.69% 0.96% 2.70% 1.78% 0.77% 2.73% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.24 16.50 90.00 55.97 37.28 15.21 92.89 -46.63%
EPS -2.68 -1.09 1.53 4.38 2.85 1.22 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.58 1.59 1.62 1.60 1.59 1.58 -0.84%
Adjusted Per Share Value based on latest NOSH - 61,045
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.81 0.83 4.49 2.80 1.86 0.76 4.64 -46.64%
EPS -0.13 -0.05 0.08 0.22 0.14 0.06 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0791 0.0793 0.081 0.08 0.0794 0.0789 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.84 0.95 1.33 1.18 1.15 0.99 0.75 -
P/RPS 2.32 5.76 1.48 2.11 3.09 6.51 0.81 101.81%
P/EPS -31.34 -87.16 86.93 26.94 40.35 81.15 17.38 -
EY -3.19 -1.15 1.15 3.71 2.48 1.23 5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.84 0.73 0.72 0.62 0.47 9.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 22/11/07 29/08/07 29/05/07 28/02/07 -
Price 0.71 0.80 1.09 1.25 1.13 1.15 1.02 -
P/RPS 1.96 4.85 1.21 2.23 3.03 7.56 1.10 47.02%
P/EPS -26.49 -73.39 71.24 28.54 39.65 94.26 23.63 -
EY -3.77 -1.36 1.40 3.50 2.52 1.06 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.69 0.77 0.71 0.72 0.65 -20.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment