[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -101.85%
YoY- -41.95%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 48,805 30,582 16,993 71,704 56,051 40,474 19,353 85.16%
PBT -2,227 -1,835 -751 11,870 -4,867 -2,458 -1,402 36.10%
Tax -150 -100 -50 -21,997 -150 -100 -50 107.86%
NP -2,377 -1,935 -801 -10,127 -5,017 -2,558 -1,452 38.86%
-
NP to SH -2,377 -1,935 -801 -10,127 -5,017 -2,558 -1,452 38.86%
-
Tax Rate - - - 185.32% - - - -
Total Cost 51,182 32,517 17,794 81,831 61,068 43,032 20,805 82.13%
-
Net Worth 75,770 76,301 77,654 78,213 8,371 86,080 86,631 -8.53%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 75,770 76,301 77,654 78,213 8,371 86,080 86,631 -8.53%
NOSH 61,105 61,041 61,145 61,104 61,108 61,050 61,008 0.10%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -4.87% -6.33% -4.71% -14.12% -8.95% -6.32% -7.50% -
ROE -3.14% -2.54% -1.03% -12.95% -59.93% -2.97% -1.68% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 79.87 50.10 27.79 117.35 91.72 66.30 31.72 84.97%
EPS -3.89 -3.17 -1.31 -16.58 -8.21 -4.19 -2.38 38.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.27 1.28 0.137 1.41 1.42 -8.63%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.01 2.52 1.40 5.90 4.61 3.33 1.59 85.17%
EPS -0.20 -0.16 -0.07 -0.83 -0.41 -0.21 -0.12 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0628 0.0639 0.0643 0.0069 0.0708 0.0713 -8.59%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.58 0.72 0.73 0.60 0.60 0.60 0.80 -
P/RPS 0.73 1.44 2.63 0.51 0.65 0.91 2.52 -56.18%
P/EPS -14.91 -22.71 -55.73 -3.62 -7.31 -14.32 -33.61 -41.80%
EY -6.71 -4.40 -1.79 -27.62 -13.68 -6.98 -2.98 71.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.57 0.47 4.38 0.43 0.56 -11.01%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 21/06/10 -
Price 0.60 0.68 0.72 0.59 0.58 0.65 0.60 -
P/RPS 0.75 1.36 2.59 0.50 0.63 0.98 1.89 -45.96%
P/EPS -15.42 -21.45 -54.96 -3.56 -7.06 -15.51 -25.21 -27.92%
EY -6.48 -4.66 -1.82 -28.09 -14.16 -6.45 -3.97 38.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.57 0.46 4.23 0.46 0.42 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment