[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 92.09%
YoY- 44.83%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 61,944 48,805 30,582 16,993 71,704 56,051 40,474 32.70%
PBT -7,734 -2,227 -1,835 -751 11,870 -4,867 -2,458 114.27%
Tax 1,340 -150 -100 -50 -21,997 -150 -100 -
NP -6,394 -2,377 -1,935 -801 -10,127 -5,017 -2,558 83.87%
-
NP to SH -6,394 -2,377 -1,935 -801 -10,127 -5,017 -2,558 83.87%
-
Tax Rate - - - - 185.32% - - -
Total Cost 68,338 51,182 32,517 17,794 81,831 61,068 43,032 36.00%
-
Net Worth 72,131 75,770 76,301 77,654 78,213 8,371 86,080 -11.08%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 72,131 75,770 76,301 77,654 78,213 8,371 86,080 -11.08%
NOSH 61,128 61,105 61,041 61,145 61,104 61,108 61,050 0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -10.32% -4.87% -6.33% -4.71% -14.12% -8.95% -6.32% -
ROE -8.86% -3.14% -2.54% -1.03% -12.95% -59.93% -2.97% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 101.33 79.87 50.10 27.79 117.35 91.72 66.30 32.58%
EPS -10.46 -3.89 -3.17 -1.31 -16.58 -8.21 -4.19 83.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.24 1.25 1.27 1.28 0.137 1.41 -11.16%
Adjusted Per Share Value based on latest NOSH - 61,145
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.10 4.01 2.52 1.40 5.90 4.61 3.33 32.76%
EPS -0.53 -0.20 -0.16 -0.07 -0.83 -0.41 -0.21 85.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.0623 0.0628 0.0639 0.0643 0.0069 0.0708 -11.11%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.60 0.58 0.72 0.73 0.60 0.60 0.60 -
P/RPS 0.59 0.73 1.44 2.63 0.51 0.65 0.91 -25.03%
P/EPS -5.74 -14.91 -22.71 -55.73 -3.62 -7.31 -14.32 -45.54%
EY -17.43 -6.71 -4.40 -1.79 -27.62 -13.68 -6.98 83.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.58 0.57 0.47 4.38 0.43 12.01%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.60 0.60 0.68 0.72 0.59 0.58 0.65 -
P/RPS 0.59 0.75 1.36 2.59 0.50 0.63 0.98 -28.63%
P/EPS -5.74 -15.42 -21.45 -54.96 -3.56 -7.06 -15.51 -48.35%
EY -17.43 -6.48 -4.66 -1.82 -28.09 -14.16 -6.45 93.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.54 0.57 0.46 4.23 0.46 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment