[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -116.05%
YoY- 76.6%
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,336 4,533 79 11,433 9,795 9,055 5,740 28.21%
PBT -734 -920 -649 -3,651 -1,689 -260 300 -
Tax 0 0 0 2 0 0 0 -
NP -734 -920 -649 -3,649 -1,689 -260 300 -
-
NP to SH -734 -920 -649 -3,649 -1,689 -260 300 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 9,070 5,453 728 15,082 11,484 9,315 5,440 40.56%
-
Net Worth 18,146 1,710,800 17,215 17,718 20,163 21,384 21,996 -12.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 18,146 1,710,800 17,215 17,718 20,163 21,384 21,996 -12.02%
NOSH 67,210 61,100 61,100 61,100 61,100 61,100 61,100 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -8.81% -20.30% -821.52% -31.92% -17.24% -2.87% 5.23% -
ROE -4.04% -0.05% -3.77% -20.59% -8.38% -1.22% 1.36% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.40 7.42 0.11 18.71 16.03 14.82 9.39 20.34%
EPS -1.09 -1.51 -0.94 -5.97 -2.76 -0.43 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 28.00 0.25 0.29 0.33 0.35 0.36 -17.43%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.67 0.36 0.01 0.91 0.78 0.72 0.46 28.46%
EPS -0.06 -0.07 -0.05 -0.29 -0.14 -0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 1.3689 0.0138 0.0142 0.0161 0.0171 0.0176 -12.10%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.32 0.15 0.24 0.23 0.255 0.35 0.42 -
P/RPS 2.58 2.02 209.20 1.23 1.59 2.36 4.47 -30.65%
P/EPS -29.30 -9.96 -25.46 -3.85 -9.22 -82.25 85.54 -
EY -3.41 -10.04 -3.93 -25.97 -10.84 -1.22 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.01 0.96 0.79 0.77 1.00 1.17 1.13%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 15/05/18 28/02/18 30/11/17 30/08/17 23/05/17 -
Price 0.37 0.315 0.18 0.215 0.24 0.23 0.36 -
P/RPS 2.98 4.25 156.90 1.15 1.50 1.55 3.83 -15.39%
P/EPS -33.88 -20.92 -19.10 -3.60 -8.68 -54.05 73.32 -
EY -2.95 -4.78 -5.24 -27.78 -11.52 -1.85 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.01 0.72 0.74 0.73 0.66 1.00 23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment