[ARBB] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -62.03%
YoY- 76.6%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 219,454 102,644 15,257 11,433 35,036 28,831 27,612 41.22%
PBT 44,222 34,607 4,248 -3,651 -15,683 -636 -14,712 -
Tax -1,352 -218 -21 2 90 -200 3,932 -
NP 42,870 34,389 4,227 -3,649 -15,593 -836 -10,780 -
-
NP to SH 43,460 34,770 4,227 -3,649 -15,593 -836 -10,780 -
-
Tax Rate 3.06% 0.63% 0.49% - - - - -
Total Cost 176,584 68,255 11,030 15,082 50,629 29,667 38,392 28.92%
-
Net Worth 181,969 110,128 23,523 17,718 21,384 37,271 37,882 29.86%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 181,969 110,128 23,523 17,718 21,384 37,271 37,882 29.86%
NOSH 454,366 289,472 67,210 61,100 61,100 61,100 61,100 39.66%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 19.53% 33.50% 27.71% -31.92% -44.51% -2.90% -39.04% -
ROE 23.88% 31.57% 17.97% -20.59% -72.92% -2.24% -28.46% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 48.24 35.42 22.70 18.71 57.34 47.19 45.19 1.09%
EPS 9.55 12.00 6.29 -5.97 -25.52 -1.37 -17.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.35 0.29 0.35 0.61 0.62 -7.03%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.05 8.44 1.26 0.94 2.88 2.37 2.27 41.23%
EPS 3.58 2.86 0.35 -0.30 -1.28 -0.07 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.0906 0.0194 0.0146 0.0176 0.0307 0.0312 29.83%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.27 0.305 0.29 0.23 0.405 0.60 0.54 -
P/RPS 0.56 0.86 1.28 1.23 0.71 1.27 1.19 -11.79%
P/EPS 2.83 2.54 4.61 -3.85 -1.59 -43.85 -3.06 -
EY 35.38 39.34 21.69 -25.97 -63.01 -2.28 -32.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.83 0.79 1.16 0.98 0.87 -4.01%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.335 0.275 0.35 0.215 0.43 1.24 0.55 -
P/RPS 0.69 0.78 1.54 1.15 0.75 2.63 1.22 -9.05%
P/EPS 3.51 2.29 5.57 -3.60 -1.68 -90.63 -3.12 -
EY 28.52 43.63 17.97 -27.78 -59.35 -1.10 -32.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 1.00 0.74 1.23 2.03 0.89 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment