[ARBB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 79.29%
YoY- 76.76%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 9,973 6,911 5,771 11,432 19,635 27,507 36,420 -57.79%
PBT -2,697 -4,312 -4,601 -3,652 -17,627 -15,374 -14,629 -67.57%
Tax 2 2 2 2 0 0 0 -
NP -2,695 -4,310 -4,599 -3,650 -17,627 -15,374 -14,629 -67.59%
-
NP to SH -2,695 -4,310 -4,599 -3,650 -17,627 -15,374 -14,629 -67.59%
-
Tax Rate - - - - - - - -
Total Cost 12,668 11,221 10,370 15,082 37,262 42,881 51,049 -60.47%
-
Net Worth 18,146 1,710,800 17,215 17,718 20,163 21,384 21,996 -12.02%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 18,146 1,710,800 17,215 17,718 20,163 21,384 21,996 -12.02%
NOSH 67,210 61,100 61,100 61,100 61,100 61,100 61,100 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -27.02% -62.36% -79.69% -31.93% -89.77% -55.89% -40.17% -
ROE -14.85% -0.25% -26.71% -20.60% -87.42% -71.89% -66.51% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.84 11.31 8.38 18.71 32.14 45.02 59.61 -60.39%
EPS -4.01 -7.05 -6.68 -5.97 -28.85 -25.16 -23.94 -69.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 28.00 0.25 0.29 0.33 0.35 0.36 -17.43%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.82 0.57 0.47 0.94 1.62 2.26 3.00 -57.84%
EPS -0.22 -0.35 -0.38 -0.30 -1.45 -1.26 -1.20 -67.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 1.4073 0.0142 0.0146 0.0166 0.0176 0.0181 -12.15%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.32 0.15 0.24 0.23 0.255 0.35 0.42 -
P/RPS 2.16 1.33 2.86 1.23 0.79 0.78 0.70 111.80%
P/EPS -7.98 -2.13 -3.59 -3.85 -0.88 -1.39 -1.75 174.73%
EY -12.53 -47.03 -27.83 -25.97 -113.14 -71.89 -57.01 -63.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.01 0.96 0.79 0.77 1.00 1.17 1.13%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 15/05/18 28/02/18 30/11/17 30/08/17 23/05/17 -
Price 0.37 0.315 0.18 0.215 0.24 0.23 0.36 -
P/RPS 2.49 2.78 2.15 1.15 0.75 0.51 0.60 158.02%
P/EPS -9.23 -4.47 -2.70 -3.60 -0.83 -0.91 -1.50 235.42%
EY -10.84 -22.39 -37.10 -27.79 -120.21 -109.40 -66.51 -70.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.01 0.72 0.74 0.73 0.66 1.00 23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment