[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 98.05%
YoY- -91.52%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 391,871 360,257 241,253 155,479 67,841 622,613 446,440 -8.31%
PBT -20,743 18,718 11,434 8,565 3,737 97,892 77,665 -
Tax 7,533 1,823 855 -1,123 -384 -16,747 1,828 156.81%
NP -13,210 20,541 12,289 7,442 3,353 81,145 79,493 -
-
NP to SH -12,942 19,346 7,832 6,292 3,177 92,926 91,083 -
-
Tax Rate - -9.74% -7.48% 13.11% 10.28% 17.11% -2.35% -
Total Cost 405,081 339,716 228,964 148,037 64,488 541,468 366,947 6.80%
-
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
NOSH 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.37% 5.70% 5.09% 4.79% 4.94% 13.03% 17.81% -
ROE -3.32% 4.68% 2.01% 1.67% 0.84% 24.64% 32.94% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 32.21 29.62 19.83 12.78 5.58 51.18 50.05 -25.43%
EPS -1.06 1.59 0.64 0.52 0.26 12.62 14.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.32 0.31 0.31 0.31 0.31 2.13%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.35 28.83 19.30 12.44 5.43 49.82 35.72 -8.32%
EPS -1.04 1.55 0.63 0.50 0.25 7.44 7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3309 0.3115 0.3017 0.3017 0.3017 0.2213 25.57%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.095 0.11 0.125 0.11 0.105 0.125 -
P/RPS 0.28 0.32 0.55 0.98 1.97 0.21 0.25 7.84%
P/EPS -8.46 5.97 17.08 24.17 42.12 1.37 1.22 -
EY -11.82 16.74 5.85 4.14 2.37 72.75 81.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.34 0.40 0.35 0.34 0.40 -21.14%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 18/05/22 -
Price 0.095 0.09 0.105 0.105 0.125 0.13 0.12 -
P/RPS 0.29 0.30 0.53 0.82 2.24 0.25 0.24 13.43%
P/EPS -8.93 5.66 16.31 20.30 47.86 1.70 1.18 -
EY -11.20 17.67 6.13 4.93 2.09 58.76 85.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.33 0.34 0.40 0.42 0.39 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment