[ARBB] YoY Annualized Quarter Result on 31-Dec-2022

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -0.98%
YoY- -83.04%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
Revenue 402,732 335,889 310,958 197,952 192,490 34.28%
PBT -58,339 -17,779 17,130 28,124 46,140 -
Tax 22,825 6,456 -2,246 -100 -134 -
NP -35,514 -11,322 14,884 28,024 46,006 -
-
NP to SH -35,859 -11,093 12,584 27,304 46,204 -
-
Tax Rate - - 13.11% 0.36% 0.29% -
Total Cost 438,246 347,212 296,074 169,928 146,484 54.90%
-
Net Worth 196,609 389,299 377,094 217,725 234,655 -6.82%
Dividend
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
Net Worth 196,609 389,299 377,094 217,725 234,655 -6.82%
NOSH 1,235,989 1,216,656 1,216,434 588,448 608,217 32.73%
Ratio Analysis
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
NP Margin -8.82% -3.37% 4.79% 14.16% 23.90% -
ROE -18.24% -2.85% 3.34% 12.54% 19.69% -
Per Share
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
RPS 32.77 27.61 25.56 33.64 31.99 0.96%
EPS -2.94 -0.91 1.04 4.64 8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.31 0.37 0.39 -29.93%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
RPS 32.22 26.88 24.88 15.84 15.40 34.28%
EPS -2.87 -0.89 1.01 2.18 3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.3115 0.3017 0.1742 0.1878 -6.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
Date 29/12/23 29/09/23 30/12/22 31/03/21 30/06/21 -
Price 0.085 0.09 0.125 0.35 0.26 -
P/RPS 0.26 0.33 0.49 1.04 0.81 -36.47%
P/EPS -2.91 -9.87 12.08 7.54 3.39 -
EY -34.33 -10.13 8.28 13.26 29.54 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.28 0.40 0.95 0.67 -8.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 31/03/21 30/06/21 CAGR
Date 29/02/24 30/11/23 28/02/23 21/05/21 16/08/21 -
Price 0.055 0.095 0.105 0.325 0.285 -
P/RPS 0.17 0.34 0.41 0.97 0.89 -48.37%
P/EPS -1.88 -10.42 10.15 7.00 3.71 -
EY -53.06 -9.60 9.85 14.28 26.94 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.34 0.88 0.73 -26.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment