[ARBB] QoQ TTM Result on 31-Dec-2022

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -36.55%
YoY- -66.3%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 324,030 360,257 417,426 468,885 516,879 526,368 396,952 -12.64%
PBT -24,480 18,718 31,661 33,059 44,676 74,822 70,634 -
Tax 7,917 1,823 -17,720 -17,975 -16,883 -16,680 1,853 163.07%
NP -16,563 20,541 13,941 15,084 27,793 58,142 72,487 -
-
NP to SH -16,119 19,346 9,675 25,008 39,413 69,824 84,257 -
-
Tax Rate - -9.74% 55.97% 54.37% 37.79% 22.29% -2.62% -
Total Cost 340,593 339,716 403,485 453,801 489,086 468,226 324,465 3.28%
-
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
NOSH 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -5.11% 5.70% 3.34% 3.22% 5.38% 11.05% 18.26% -
ROE -4.14% 4.68% 2.49% 6.63% 10.45% 18.52% 30.47% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.63 29.62 34.32 38.55 42.49 43.27 44.50 -28.96%
EPS -1.32 1.59 0.80 2.06 3.24 5.74 9.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.32 0.31 0.31 0.31 0.31 2.13%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.93 28.83 33.40 37.52 41.36 42.12 31.76 -12.63%
EPS -1.29 1.55 0.77 2.00 3.15 5.59 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3309 0.3115 0.3017 0.3017 0.3017 0.2213 25.57%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.095 0.11 0.125 0.11 0.105 0.125 -
P/RPS 0.34 0.32 0.32 0.32 0.26 0.24 0.28 13.80%
P/EPS -6.79 5.97 13.83 6.08 3.40 1.83 1.32 -
EY -14.72 16.74 7.23 16.45 29.45 54.67 75.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.34 0.40 0.35 0.34 0.40 -21.14%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 18/05/22 -
Price 0.095 0.09 0.105 0.105 0.12 0.13 0.12 -
P/RPS 0.36 0.30 0.31 0.27 0.28 0.30 0.27 21.12%
P/EPS -7.17 5.66 13.20 5.11 3.70 2.26 1.27 -
EY -13.95 17.67 7.57 19.58 27.00 44.15 78.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.33 0.34 0.39 0.42 0.39 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment