[BIOSIS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 44.78%
YoY- 611.33%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 30,641 19,732 10,454 41,701 32,333 22,102 10,323 106.12%
PBT 563 766 304 1,006 1,791 987 327 43.50%
Tax -500 -187 -280 61 -1,054 -476 -217 74.18%
NP 63 579 24 1,067 737 511 110 -30.96%
-
NP to SH 63 579 24 1,067 737 511 110 -30.96%
-
Tax Rate 88.81% 24.41% 92.11% -6.06% 58.85% 48.23% 66.36% -
Total Cost 30,578 19,153 10,430 40,634 31,596 21,591 10,213 107.31%
-
Net Worth 51,187 54,543 51,999 52,146 0 51,099 50,285 1.18%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 51,187 54,543 51,999 52,146 0 51,099 50,285 1.18%
NOSH 78,750 83,913 80,000 80,225 80,434 79,843 78,571 0.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.21% 2.93% 0.23% 2.56% 2.28% 2.31% 1.07% -
ROE 0.12% 1.06% 0.05% 2.05% 0.00% 1.00% 0.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.91 23.51 13.07 51.98 40.20 27.68 13.14 105.80%
EPS 0.08 0.69 0.03 1.33 0.92 0.64 0.14 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.65 0.65 0.00 0.64 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.27 18.85 9.99 39.83 30.89 21.11 9.86 106.14%
EPS 0.06 0.55 0.02 1.02 0.70 0.49 0.11 -33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.521 0.4967 0.4981 0.00 0.4881 0.4803 1.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.55 0.34 0.42 0.42 0.44 0.44 0.41 -
P/RPS 1.41 1.45 3.21 0.81 1.09 1.59 3.12 -41.02%
P/EPS 687.50 49.28 1,400.00 31.58 48.02 68.75 292.86 76.35%
EY 0.15 2.03 0.07 3.17 2.08 1.45 0.34 -41.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.52 0.65 0.65 0.00 0.69 0.64 20.76%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 30/05/07 -
Price 0.30 0.43 0.40 0.58 0.41 0.44 0.42 -
P/RPS 0.77 1.83 3.06 1.12 1.02 1.59 3.20 -61.21%
P/EPS 375.00 62.32 1,333.33 43.61 44.75 68.75 300.00 15.99%
EY 0.27 1.60 0.08 2.29 2.23 1.45 0.33 -12.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.66 0.62 0.89 0.00 0.69 0.66 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment