[BIOSIS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -97.75%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 50,045 30,641 19,732 10,454 41,701 32,333 22,102 72.00%
PBT -1,646 563 766 304 1,006 1,791 987 -
Tax -395 -500 -187 -280 61 -1,054 -476 -11.64%
NP -2,041 63 579 24 1,067 737 511 -
-
NP to SH -2,384 63 579 24 1,067 737 511 -
-
Tax Rate - 88.81% 24.41% 92.11% -6.06% 58.85% 48.23% -
Total Cost 52,086 30,578 19,153 10,430 40,634 31,596 21,591 79.39%
-
Net Worth 51,135 51,187 54,543 51,999 52,146 0 51,099 0.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,135 51,187 54,543 51,999 52,146 0 51,099 0.04%
NOSH 79,899 78,750 83,913 80,000 80,225 80,434 79,843 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.08% 0.21% 2.93% 0.23% 2.56% 2.28% 2.31% -
ROE -4.66% 0.12% 1.06% 0.05% 2.05% 0.00% 1.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 62.64 38.91 23.51 13.07 51.98 40.20 27.68 71.94%
EPS -2.55 0.08 0.69 0.03 1.33 0.92 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.65 0.65 0.00 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.80 29.27 18.85 9.99 39.83 30.89 21.11 72.00%
EPS -2.28 0.06 0.55 0.02 1.02 0.70 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4885 0.489 0.521 0.4967 0.4981 0.00 0.4881 0.05%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.55 0.34 0.42 0.42 0.44 0.44 -
P/RPS 0.54 1.41 1.45 3.21 0.81 1.09 1.59 -51.16%
P/EPS -11.40 687.50 49.28 1,400.00 31.58 48.02 68.75 -
EY -8.78 0.15 2.03 0.07 3.17 2.08 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.85 0.52 0.65 0.65 0.00 0.69 -16.06%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.30 0.30 0.43 0.40 0.58 0.41 0.44 -
P/RPS 0.48 0.77 1.83 3.06 1.12 1.02 1.59 -54.83%
P/EPS -10.05 375.00 62.32 1,333.33 43.61 44.75 68.75 -
EY -9.95 0.27 1.60 0.08 2.29 2.23 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.66 0.62 0.89 0.00 0.69 -22.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment