[GLOBALC] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 68.44%
YoY- -67.5%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 79,760 61,240 36,285 19,977 104,144 82,382 55,381 27.44%
PBT -59,573 -42,499 -30,761 -13,286 -42,098 -28,389 -18,701 116.04%
Tax 0 0 0 0 0 0 18,701 -
NP -59,573 -42,499 -30,761 -13,286 -42,098 -28,389 0 -
-
NP to SH -59,573 -42,499 -30,761 -13,286 -42,098 -28,389 -18,701 116.04%
-
Tax Rate - - - - - - - -
Total Cost 139,333 103,739 67,046 33,263 146,242 110,771 55,381 84.67%
-
Net Worth -405,778 -385,963 -375,494 -360,141 -348,135 -334,005 -318,812 17.39%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -405,778 -385,963 -375,494 -360,141 -348,135 -334,005 -318,812 17.39%
NOSH 19,998 19,999 19,990 19,990 19,999 20,006 19,998 0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -74.69% -69.40% -84.78% -66.51% -40.42% -34.46% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 398.82 306.20 181.51 99.93 520.74 411.78 276.92 27.44%
EPS -297.87 -212.49 -153.81 -66.43 -210.50 -141.95 -93.51 116.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -16.695 -15.9415 17.39%
Adjusted Per Share Value based on latest NOSH - 19,990
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 47.57 36.53 21.64 11.92 62.12 49.14 33.03 27.44%
EPS -35.53 -25.35 -18.35 -7.92 -25.11 -16.93 -11.15 116.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.4204 -2.3022 -2.2397 -2.1481 -2.0765 -1.9923 -1.9016 17.39%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 1.52 2.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.51 -1.06 0.00 0.00 0.00 0.00 0.00 -
EY -195.97 -94.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.52 2.25 0.61 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.73 0.34 0.00 0.00 0.00 0.00 -
P/EPS -0.51 -1.06 -0.40 0.00 0.00 0.00 0.00 -
EY -195.97 -94.44 -252.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment