[GLOBALC] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 3.09%
YoY- -67.5%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 22,850 24,993 16,308 19,977 21,930 26,898 27,142 -10.81%
PBT -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 -10,769 35.86%
Tax 0 0 0 0 0 0 10,769 -
NP -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 0 -
-
NP to SH -17,075 -11,737 -17,475 -13,286 -13,709 -9,688 -10,769 35.86%
-
Tax Rate - - - - - - - -
Total Cost 39,925 36,730 33,783 33,263 35,639 36,586 27,142 29.24%
-
Net Worth -405,800 -385,996 -375,656 -360,141 -348,126 -333,899 -318,859 17.38%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -405,800 -385,996 -375,656 -360,141 -348,126 -333,899 -318,859 17.38%
NOSH 20,000 20,001 19,998 19,990 19,998 20,000 20,001 -0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -74.73% -46.96% -107.16% -66.51% -62.51% -36.02% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 114.25 124.95 81.54 99.93 109.66 134.49 135.70 -10.80%
EPS -85.37 -58.68 -87.38 -66.43 -68.55 -48.44 -53.84 35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -16.695 -15.9415 17.39%
Adjusted Per Share Value based on latest NOSH - 19,990
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 13.63 14.91 9.73 11.92 13.08 16.04 16.19 -10.81%
EPS -10.18 -7.00 -10.42 -7.92 -8.18 -5.78 -6.42 35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.4205 -2.3024 -2.2407 -2.1481 -2.0765 -1.9916 -1.9019 17.38%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 1.52 2.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.33 1.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.78 -3.83 0.00 0.00 0.00 0.00 0.00 -
EY -56.17 -26.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.52 2.25 0.61 0.00 0.00 0.00 0.00 -
P/RPS 1.33 1.80 0.75 0.00 0.00 0.00 0.00 -
P/EPS -1.78 -3.83 -0.70 0.00 0.00 0.00 0.00 -
EY -56.17 -26.08 -143.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment