[CITAGLB] QoQ Cumulative Quarter Result on 31-Jul-2012 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jul-2012 [#1]
Profit Trend
QoQ- -110.99%
YoY- -109.91%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 86,932 64,814 41,588 20,715 84,684 62,608 43,599 58.48%
PBT 2,806 2,329 -172 -85 1,272 1,246 1,145 81.86%
Tax -93 66 69 -3 -471 -457 -362 -59.62%
NP 2,713 2,395 -103 -88 801 789 783 129.15%
-
NP to SH 2,713 2,395 -103 -88 801 789 783 129.15%
-
Tax Rate 3.31% -2.83% - - 37.03% 36.68% 31.62% -
Total Cost 84,219 62,419 41,691 20,803 83,883 61,819 42,816 57.05%
-
Net Worth 72,194 72,245 73,129 69,422 70,211 64,106 63,432 9.01%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 72,194 72,245 73,129 69,422 70,211 64,106 63,432 9.01%
NOSH 98,897 98,966 102,999 97,777 98,888 98,624 99,113 -0.14%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 3.12% 3.70% -0.25% -0.42% 0.95% 1.26% 1.80% -
ROE 3.76% 3.32% -0.14% -0.13% 1.14% 1.23% 1.23% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 87.90 65.49 40.38 21.19 85.64 63.48 43.99 58.71%
EPS 2.74 2.42 -0.10 -0.09 0.81 0.80 0.79 129.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.71 0.71 0.71 0.65 0.64 9.17%
Adjusted Per Share Value based on latest NOSH - 97,777
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 20.43 15.23 9.77 4.87 19.90 14.71 10.25 58.44%
EPS 0.64 0.56 -0.02 -0.02 0.19 0.19 0.18 133.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1697 0.1698 0.1719 0.1632 0.165 0.1507 0.1491 9.01%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.30 0.255 0.25 0.31 0.28 0.35 0.27 -
P/RPS 0.34 0.39 0.62 1.46 0.33 0.55 0.61 -32.29%
P/EPS 10.94 10.54 -250.00 -344.44 34.57 43.75 34.18 -53.24%
EY 9.14 9.49 -0.40 -0.29 2.89 2.29 2.93 113.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.35 0.44 0.39 0.54 0.42 -1.59%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 25/06/13 21/03/13 20/12/12 21/09/12 25/06/12 22/03/12 20/12/11 -
Price 0.35 0.30 0.26 0.26 0.28 0.29 0.27 -
P/RPS 0.40 0.46 0.64 1.23 0.33 0.46 0.61 -24.54%
P/EPS 12.76 12.40 -260.00 -288.89 34.57 36.25 34.18 -48.18%
EY 7.84 8.07 -0.38 -0.35 2.89 2.76 2.93 92.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.37 0.37 0.39 0.45 0.42 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment