[CITAGLB] QoQ Cumulative Quarter Result on 31-Oct-2012 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- -17.05%
YoY- -113.15%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 20,942 86,932 64,814 41,588 20,715 84,684 62,608 -51.84%
PBT 119 2,806 2,329 -172 -85 1,272 1,246 -79.13%
Tax -111 -93 66 69 -3 -471 -457 -61.10%
NP 8 2,713 2,395 -103 -88 801 789 -95.32%
-
NP to SH 8 2,713 2,395 -103 -88 801 789 -95.32%
-
Tax Rate 93.28% 3.31% -2.83% - - 37.03% 36.68% -
Total Cost 20,934 84,219 62,419 41,691 20,803 83,883 61,819 -51.44%
-
Net Worth 58,400 72,194 72,245 73,129 69,422 70,211 64,106 -6.03%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 58,400 72,194 72,245 73,129 69,422 70,211 64,106 -6.03%
NOSH 80,000 98,897 98,966 102,999 97,777 98,888 98,624 -13.03%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 0.04% 3.12% 3.70% -0.25% -0.42% 0.95% 1.26% -
ROE 0.01% 3.76% 3.32% -0.14% -0.13% 1.14% 1.23% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 26.18 87.90 65.49 40.38 21.19 85.64 63.48 -44.62%
EPS 0.01 2.74 2.42 -0.10 -0.09 0.81 0.80 -94.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.71 0.71 0.71 0.65 8.05%
Adjusted Per Share Value based on latest NOSH - 75,000
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 4.92 20.43 15.23 9.77 4.87 19.90 14.71 -51.84%
EPS 0.00 0.64 0.56 -0.02 -0.02 0.19 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.1697 0.1698 0.1719 0.1632 0.165 0.1507 -6.02%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.345 0.30 0.255 0.25 0.31 0.28 0.35 -
P/RPS 1.32 0.34 0.39 0.62 1.46 0.33 0.55 79.35%
P/EPS 3,450.00 10.94 10.54 -250.00 -344.44 34.57 43.75 1743.81%
EY 0.03 9.14 9.49 -0.40 -0.29 2.89 2.29 -94.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.35 0.35 0.44 0.39 0.54 -8.84%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 25/06/13 21/03/13 20/12/12 21/09/12 25/06/12 22/03/12 -
Price 0.605 0.35 0.30 0.26 0.26 0.28 0.29 -
P/RPS 2.31 0.40 0.46 0.64 1.23 0.33 0.46 193.53%
P/EPS 6,050.00 12.76 12.40 -260.00 -288.89 34.57 36.25 2940.78%
EY 0.02 7.84 8.07 -0.38 -0.35 2.89 2.76 -96.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.48 0.41 0.37 0.37 0.39 0.45 50.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment