[AJIYA] QoQ Cumulative Quarter Result on 29-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ-0.0%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Revenue 318,593 236,111 149,135 68,479 68,479 274,490 203,758 42.90%
PBT 37,537 29,630 18,089 7,701 7,701 29,220 21,758 54.58%
Tax -6,763 -5,681 -3,584 -1,738 -1,738 -4,542 -4,203 46.21%
NP 30,774 23,949 14,505 5,963 5,963 24,678 17,555 56.56%
-
NP to SH 22,363 17,809 10,762 4,307 4,307 17,442 12,457 59.57%
-
Tax Rate 18.02% 19.17% 19.81% 22.57% 22.57% 15.54% 19.32% -
Total Cost 287,819 212,162 134,630 62,516 62,516 249,812 186,203 41.59%
-
Net Worth 162,710 157,871 153,643 147,490 0 143,320 138,488 13.73%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Net Worth 162,710 157,871 153,643 147,490 0 143,320 138,488 13.73%
NOSH 69,238 69,241 69,209 69,244 69,244 69,236 69,244 -0.00%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
NP Margin 9.66% 10.14% 9.73% 8.71% 8.71% 8.99% 8.62% -
ROE 13.74% 11.28% 7.00% 2.92% 0.00% 12.17% 9.00% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
RPS 460.14 340.99 215.48 98.89 98.89 396.45 294.26 42.91%
EPS 32.31 25.72 15.55 6.22 6.22 25.20 17.99 59.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.28 2.22 2.13 0.00 2.07 2.00 13.74%
Adjusted Per Share Value based on latest NOSH - 69,244
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
RPS 104.60 77.52 48.96 22.48 22.48 90.12 66.90 42.89%
EPS 7.34 5.85 3.53 1.41 1.41 5.73 4.09 59.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5342 0.5183 0.5044 0.4842 0.00 0.4705 0.4547 13.73%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 28/02/08 30/11/07 31/08/07 -
Price 1.09 1.28 1.34 1.35 1.34 1.50 1.44 -
P/RPS 0.24 0.38 0.62 1.37 1.35 0.38 0.49 -43.45%
P/EPS 3.37 4.98 8.62 21.70 21.54 5.95 8.00 -49.86%
EY 29.63 20.09 11.60 4.61 4.64 16.79 12.49 99.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.60 0.63 0.00 0.72 0.72 -30.08%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 28/02/08 30/11/07 31/08/07 CAGR
Date 22/01/09 23/10/08 10/07/08 12/05/08 - 24/01/08 18/10/07 -
Price 1.11 1.01 1.15 1.45 0.00 1.35 1.63 -
P/RPS 0.24 0.30 0.53 1.47 0.00 0.34 0.55 -48.43%
P/EPS 3.44 3.93 7.40 23.31 0.00 5.36 9.06 -53.85%
EY 29.10 25.47 13.52 4.29 0.00 18.66 11.04 116.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.52 0.68 0.00 0.65 0.82 -35.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment