[AJIYA] YoY TTM Result on 29-Feb-2008 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- -3.14%
YoY- 34.71%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 333,934 318,876 320,941 280,793 210,564 179,931 151,810 14.03%
PBT 30,690 40,675 35,235 30,677 21,303 18,479 17,825 9.47%
Tax -5,023 -7,453 -5,677 -5,886 -3,951 -6,312 -7,180 -5.77%
NP 25,667 33,222 29,558 24,791 17,352 12,167 10,645 15.79%
-
NP to SH 18,754 24,107 20,914 17,782 13,200 10,660 10,645 9.89%
-
Tax Rate 16.37% 18.32% 16.11% 19.19% 18.55% 34.16% 40.28% -
Total Cost 308,267 285,654 291,383 256,002 193,212 167,764 141,165 13.89%
-
Net Worth 200,224 186,915 166,054 147,490 132,332 140,914 113,679 9.88%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - 4,152 4,150 - -
Div Payout % - - - - 31.46% 38.94% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 200,224 186,915 166,054 147,490 132,332 140,914 113,679 9.88%
NOSH 69,281 69,227 69,189 69,244 69,284 69,416 69,316 -0.00%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 7.69% 10.42% 9.21% 8.83% 8.24% 6.76% 7.01% -
ROE 9.37% 12.90% 12.59% 12.06% 9.97% 7.56% 9.36% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 481.99 460.62 463.86 405.51 303.91 259.21 219.01 14.04%
EPS 27.07 34.82 30.23 25.68 19.05 15.36 15.36 9.89%
DPS 0.00 0.00 0.00 0.00 6.00 6.00 0.00 -
NAPS 2.89 2.70 2.40 2.13 1.91 2.03 1.64 9.89%
Adjusted Per Share Value based on latest NOSH - 69,244
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 109.64 104.69 105.37 92.19 69.13 59.07 49.84 14.03%
EPS 6.16 7.91 6.87 5.84 4.33 3.50 3.49 9.92%
DPS 0.00 0.00 0.00 0.00 1.36 1.36 0.00 -
NAPS 0.6574 0.6137 0.5452 0.4842 0.4345 0.4626 0.3732 9.89%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.87 1.73 1.09 1.35 1.12 1.02 1.45 -
P/RPS 0.39 0.38 0.23 0.33 0.37 0.39 0.66 -8.39%
P/EPS 6.91 4.97 3.61 5.26 5.88 6.64 9.44 -5.06%
EY 14.48 20.13 27.73 19.02 17.01 15.06 10.59 5.35%
DY 0.00 0.00 0.00 0.00 5.36 5.88 0.00 -
P/NAPS 0.65 0.64 0.45 0.63 0.59 0.50 0.88 -4.92%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 22/04/11 01/06/10 24/04/09 - 27/04/07 02/05/06 25/04/05 -
Price 1.93 1.78 1.21 0.00 1.28 1.12 1.30 -
P/RPS 0.40 0.39 0.26 0.00 0.42 0.43 0.59 -6.26%
P/EPS 7.13 5.11 4.00 0.00 6.72 7.29 8.47 -2.82%
EY 14.03 19.56 24.98 0.00 14.88 13.71 11.81 2.91%
DY 0.00 0.00 0.00 0.00 4.69 5.36 0.00 -
P/NAPS 0.67 0.66 0.50 0.00 0.67 0.55 0.79 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment