[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2007 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- 56.08%
YoY- 50.77%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 68,479 68,479 274,490 203,758 130,655 57,396 195,843 -56.87%
PBT 7,701 7,701 29,220 21,758 14,151 5,365 18,928 -51.31%
Tax -1,738 -1,738 -4,542 -4,203 -2,630 -766 -3,576 -43.87%
NP 5,963 5,963 24,678 17,555 11,521 4,599 15,352 -53.09%
-
NP to SH 4,307 4,307 17,442 12,457 7,981 3,097 12,005 -55.97%
-
Tax Rate 22.57% 22.57% 15.54% 19.32% 18.59% 14.28% 18.89% -
Total Cost 62,516 62,516 249,812 186,203 119,134 52,797 180,491 -57.20%
-
Net Worth 147,490 0 143,320 138,488 133,593 132,332 128,789 11.46%
Dividend
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - 4,154 -
Div Payout % - - - - - - 34.61% -
Equity
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 147,490 0 143,320 138,488 133,593 132,332 128,789 11.46%
NOSH 69,244 69,244 69,236 69,244 69,219 69,284 69,241 0.00%
Ratio Analysis
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.71% 8.71% 8.99% 8.62% 8.82% 8.01% 7.84% -
ROE 2.92% 0.00% 12.17% 9.00% 5.97% 2.34% 9.32% -
Per Share
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 98.89 98.89 396.45 294.26 188.75 82.84 282.84 -56.87%
EPS 6.22 6.22 25.20 17.99 11.53 4.47 17.34 -55.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 2.13 0.00 2.07 2.00 1.93 1.91 1.86 11.46%
Adjusted Per Share Value based on latest NOSH - 69,165
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 22.48 22.48 90.12 66.90 42.90 18.84 64.30 -56.88%
EPS 1.41 1.41 5.73 4.09 2.62 1.02 3.94 -56.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.36 -
NAPS 0.4842 0.00 0.4705 0.4547 0.4386 0.4345 0.4228 11.46%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 1.35 1.34 1.50 1.44 1.21 1.12 1.09 -
P/RPS 1.37 1.35 0.38 0.49 0.64 1.35 0.39 173.37%
P/EPS 21.70 21.54 5.95 8.00 10.49 25.06 6.29 169.45%
EY 4.61 4.64 16.79 12.49 9.53 3.99 15.91 -62.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.50 -
P/NAPS 0.63 0.00 0.72 0.72 0.63 0.59 0.59 5.39%
Price Multiplier on Announcement Date
29/02/08 28/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 12/05/08 - 24/01/08 18/10/07 24/07/07 27/04/07 12/02/07 -
Price 1.45 0.00 1.35 1.63 1.56 1.28 1.11 -
P/RPS 1.47 0.00 0.34 0.55 0.83 1.55 0.39 189.23%
P/EPS 23.31 0.00 5.36 9.06 13.53 28.64 6.40 181.40%
EY 4.29 0.00 18.66 11.04 7.39 3.49 15.62 -64.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.41 -
P/NAPS 0.68 0.00 0.65 0.82 0.81 0.67 0.60 10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment