[AJIYA] QoQ Cumulative Quarter Result on 31-May-2022 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- 180.55%
YoY- 27.48%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 72,103 294,049 219,880 147,076 69,636 268,509 178,349 -45.41%
PBT 47,357 36,524 26,676 21,578 8,506 25,225 19,566 80.56%
Tax -980 -5,953 -5,284 -4,510 -2,154 -6,253 -4,511 -63.96%
NP 46,377 30,571 21,392 17,068 6,352 18,972 15,055 112.14%
-
NP to SH 46,109 29,063 19,584 15,534 5,537 17,199 13,679 125.31%
-
Tax Rate 2.07% 16.30% 19.81% 20.90% 25.32% 24.79% 23.06% -
Total Cost 25,726 263,478 198,488 130,008 63,284 249,537 163,294 -70.92%
-
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 442,919 397,660 389,015 382,315 373,412 365,521 365,521 13.70%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 64.32% 10.40% 9.73% 11.60% 9.12% 7.07% 8.44% -
ROE 10.41% 7.31% 5.03% 4.06% 1.48% 4.71% 3.74% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 25.23 102.04 76.30 51.16 23.87 91.82 60.99 -44.57%
EPS 16.14 10.09 6.80 5.40 1.90 5.88 4.68 128.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.38 1.35 1.33 1.28 1.25 1.25 15.46%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 23.67 96.54 72.19 48.29 22.86 88.16 58.55 -45.41%
EPS 15.14 9.54 6.43 5.10 1.82 5.65 4.49 125.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4542 1.3056 1.2772 1.2552 1.226 1.2001 1.2001 13.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.61 1.75 1.09 1.13 1.13 0.915 0.595 -
P/RPS 6.38 1.71 1.43 2.21 4.73 1.00 0.98 249.85%
P/EPS 9.98 17.35 16.04 20.91 59.54 15.56 12.72 -14.97%
EY 10.02 5.76 6.24 4.78 1.68 6.43 7.86 17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 0.81 0.85 0.88 0.73 0.48 67.67%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 26/07/22 20/04/22 27/01/22 26/10/21 -
Price 1.56 1.76 1.26 1.11 1.20 1.12 0.61 -
P/RPS 6.18 1.72 1.65 2.17 5.03 1.22 1.00 237.88%
P/EPS 9.67 17.45 18.54 20.54 63.22 19.04 13.04 -18.11%
EY 10.34 5.73 5.39 4.87 1.58 5.25 7.67 22.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.93 0.83 0.94 0.90 0.49 62.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment