[ECOWLD] YoY TTM Result on 30-Sep-2010 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 35.32%
YoY- 52.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,712,061 65,286 55,714 63,920 30,957 81,413 52,965 53.66%
PBT 73,918 8,096 -2,296 -4,498 -7,888 870 3,620 45.18%
Tax -30,062 -893 215 539 -446 -536 6,342 -
NP 43,856 7,203 -2,081 -3,959 -8,334 334 9,962 20.10%
-
NP to SH 43,952 7,203 -2,081 -3,959 -8,334 334 9,962 20.13%
-
Tax Rate 40.67% 11.03% - - - 61.61% -175.19% -
Total Cost 1,668,205 58,083 57,795 67,879 39,291 81,079 43,003 57.17%
-
Net Worth 3,179,351 295,690 291,870 300,689 301,873 305,813 252,756 36.74%
Dividend
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 1,895 - - - - - -
Div Payout % - 26.31% - - - - - -
Equity
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 3,179,351 295,690 291,870 300,689 301,873 305,813 252,756 36.74%
NOSH 2,372,650 252,727 251,612 256,999 253,675 250,666 252,756 31.88%
Ratio Analysis
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.56% 11.03% -3.74% -6.19% -26.92% 0.41% 18.81% -
ROE 1.38% 2.44% -0.71% -1.32% -2.76% 0.11% 3.94% -
Per Share
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 72.16 25.83 22.14 24.87 12.20 32.48 20.95 16.51%
EPS 1.85 2.85 -0.83 -1.54 -3.29 0.13 3.94 -8.92%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.17 1.16 1.17 1.19 1.22 1.00 3.68%
Adjusted Per Share Value based on latest NOSH - 256,999
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 57.91 2.21 1.88 2.16 1.05 2.75 1.79 53.68%
EPS 1.49 0.24 -0.07 -0.13 -0.28 0.01 0.34 20.03%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 0.10 0.0987 0.1017 0.1021 0.1034 0.0855 36.74%
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/10/15 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.37 0.27 0.24 0.19 0.21 0.25 0.40 -
P/RPS 1.90 1.05 1.08 0.76 1.72 0.77 1.91 -0.06%
P/EPS 73.96 9.47 -29.02 -12.33 -6.39 187.62 10.15 27.82%
EY 1.35 10.56 -3.45 -8.11 -15.64 0.53 9.85 -21.77%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.23 0.21 0.16 0.18 0.20 0.40 12.26%
Price Multiplier on Announcement Date
31/10/15 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 10/12/15 29/11/12 - 29/11/10 26/11/09 27/11/08 27/11/07 -
Price 1.41 0.28 0.00 0.26 0.22 0.26 0.38 -
P/RPS 1.95 1.08 0.00 1.05 1.80 0.80 1.81 0.92%
P/EPS 76.12 9.82 0.00 -16.88 -6.70 195.13 9.64 29.09%
EY 1.31 10.18 0.00 -5.92 -14.93 0.51 10.37 -22.56%
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.24 0.00 0.22 0.18 0.21 0.38 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment