[ECOWLD] QoQ TTM Result on 30-Sep-2010 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 35.32%
YoY- 52.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 60,739 67,661 66,077 63,920 59,062 50,058 40,934 30.18%
PBT -2,430 -2,543 -4,069 -4,498 -5,924 -6,653 -7,636 -53.48%
Tax 476 518 522 539 -197 -354 -371 -
NP -1,954 -2,025 -3,547 -3,959 -6,121 -7,007 -8,007 -61.04%
-
NP to SH -1,954 -2,025 -3,547 -3,959 -6,121 -7,007 -8,007 -61.04%
-
Tax Rate - - - - - - - -
Total Cost 62,693 69,686 69,624 67,879 65,183 57,065 48,941 18.00%
-
Net Worth 257,399 301,079 0 300,689 286,649 297,647 300,784 -9.88%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 257,399 301,079 0 300,689 286,649 297,647 300,784 -9.88%
NOSH 220,000 257,333 253,714 256,999 245,000 254,400 254,901 -9.37%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -3.22% -2.99% -5.37% -6.19% -10.36% -14.00% -19.56% -
ROE -0.76% -0.67% 0.00% -1.32% -2.14% -2.35% -2.66% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 27.61 26.29 26.04 24.87 24.11 19.68 16.06 43.65%
EPS -0.89 -0.79 -1.40 -1.54 -2.50 -2.75 -3.14 -56.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 0.00 1.17 1.17 1.17 1.18 -0.56%
Adjusted Per Share Value based on latest NOSH - 256,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.05 2.29 2.24 2.16 2.00 1.69 1.38 30.28%
EPS -0.07 -0.07 -0.12 -0.13 -0.21 -0.24 -0.27 -59.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.1018 0.00 0.1017 0.097 0.1007 0.1017 -9.84%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.22 0.25 0.19 0.22 0.20 0.20 -
P/RPS 1.01 0.84 0.96 0.76 0.91 1.02 1.25 -13.28%
P/EPS -31.53 -27.96 -17.88 -12.33 -8.81 -7.26 -6.37 191.29%
EY -3.17 -3.58 -5.59 -8.11 -11.36 -13.77 -15.71 -65.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.00 0.16 0.19 0.17 0.17 25.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date - - - 29/11/10 25/08/10 26/05/10 25/02/10 -
Price 0.00 0.00 0.00 0.26 0.20 0.19 0.19 -
P/RPS 0.00 0.00 0.00 1.05 0.83 0.97 1.18 -
P/EPS 0.00 0.00 0.00 -16.88 -8.01 -6.90 -6.05 -
EY 0.00 0.00 0.00 -5.92 -12.49 -14.50 -16.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.22 0.17 0.16 0.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment