[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 63.94%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 164,723 109,318 53,926 196,808 140,604 92,620 46,866 130.99%
PBT 33,759 22,237 9,472 31,225 19,901 11,556 5,576 231.81%
Tax -6,842 -4,357 -2,180 -7,553 -5,462 -3,100 -1,562 167.47%
NP 26,917 17,880 7,292 23,672 14,439 8,456 4,014 255.19%
-
NP to SH 26,917 17,880 7,292 23,672 14,439 8,456 4,014 255.19%
-
Tax Rate 20.27% 19.59% 23.02% 24.19% 27.45% 26.83% 28.01% -
Total Cost 137,806 91,438 46,634 173,136 126,165 84,164 42,852 117.71%
-
Net Worth 329,092 320,023 309,343 301,798 286,817 281,049 277,276 12.08%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 329,092 320,023 309,343 301,798 286,817 281,049 277,276 12.08%
NOSH 265,083 264,482 188,868 188,868 188,663 188,623 188,623 25.43%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.34% 16.36% 13.52% 12.03% 10.27% 9.13% 8.56% -
ROE 8.18% 5.59% 2.36% 7.84% 5.03% 3.01% 1.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 62.07 41.33 28.59 104.34 74.51 49.10 24.85 83.99%
EPS 10.14 6.76 3.87 12.53 7.65 4.48 2.13 182.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.64 1.60 1.52 1.49 1.47 -10.71%
Adjusted Per Share Value based on latest NOSH - 188,868
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 61.76 40.99 20.22 73.79 52.72 34.73 17.57 131.00%
EPS 10.09 6.70 2.73 8.88 5.41 3.17 1.51 254.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.234 1.1999 1.1599 1.1316 1.0754 1.0538 1.0397 12.08%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.57 0.515 0.755 0.77 0.79 0.775 0.885 -
P/RPS 0.92 1.25 2.64 0.74 1.06 1.58 3.56 -59.39%
P/EPS 5.62 7.62 19.53 6.14 10.32 17.29 41.59 -73.63%
EY 17.79 13.13 5.12 16.30 9.69 5.78 2.40 279.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.46 0.48 0.52 0.52 0.60 -16.21%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 31/05/21 -
Price 0.645 0.54 0.805 0.78 0.755 0.80 0.875 -
P/RPS 1.04 1.31 2.82 0.75 1.01 1.63 3.52 -55.60%
P/EPS 6.36 7.99 20.82 6.22 9.87 17.85 41.12 -71.15%
EY 15.72 12.52 4.80 16.09 10.14 5.60 2.43 246.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.49 0.49 0.50 0.54 0.60 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment