[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -69.2%
YoY- 81.66%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 223,727 164,723 109,318 53,926 196,808 140,604 92,620 79.74%
PBT 47,060 33,759 22,237 9,472 31,225 19,901 11,556 154.36%
Tax -8,573 -6,842 -4,357 -2,180 -7,553 -5,462 -3,100 96.65%
NP 38,487 26,917 17,880 7,292 23,672 14,439 8,456 173.88%
-
NP to SH 38,487 26,917 17,880 7,292 23,672 14,439 8,456 173.88%
-
Tax Rate 18.22% 20.27% 19.59% 23.02% 24.19% 27.45% 26.83% -
Total Cost 185,240 137,806 91,438 46,634 173,136 126,165 84,164 68.95%
-
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 664 - - - - - - -
Div Payout % 1.73% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 340,290 329,092 320,023 309,343 301,798 286,817 281,049 13.56%
NOSH 265,836 265,083 264,482 188,868 188,868 188,663 188,623 25.62%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.20% 16.34% 16.36% 13.52% 12.03% 10.27% 9.13% -
ROE 11.31% 8.18% 5.59% 2.36% 7.84% 5.03% 3.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 84.15 62.07 41.33 28.59 104.34 74.51 49.10 43.07%
EPS 14.48 10.14 6.76 3.87 12.53 7.65 4.48 118.13%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.21 1.64 1.60 1.52 1.49 -9.60%
Adjusted Per Share Value based on latest NOSH - 188,868
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 83.97 61.82 41.03 20.24 73.87 52.77 34.76 79.74%
EPS 14.44 10.10 6.71 2.74 8.88 5.42 3.17 174.03%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2772 1.2352 1.2011 1.161 1.1327 1.0765 1.0548 13.56%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.57 0.515 0.755 0.77 0.79 0.775 -
P/RPS 0.74 0.92 1.25 2.64 0.74 1.06 1.58 -39.60%
P/EPS 4.28 5.62 7.62 19.53 6.14 10.32 17.29 -60.47%
EY 23.35 17.79 13.13 5.12 16.30 9.69 5.78 153.00%
DY 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.43 0.46 0.48 0.52 0.52 -5.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 -
Price 0.815 0.645 0.54 0.805 0.78 0.755 0.80 -
P/RPS 0.97 1.04 1.31 2.82 0.75 1.01 1.63 -29.18%
P/EPS 5.63 6.36 7.99 20.82 6.22 9.87 17.85 -53.56%
EY 17.76 15.72 12.52 4.80 16.09 10.14 5.60 115.40%
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.52 0.45 0.49 0.49 0.50 0.54 11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment