[PPHB] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -7.39%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 220,927 213,506 203,868 196,808 193,651 197,259 191,781 9.88%
PBT 45,083 41,906 35,121 31,225 35,120 39,373 38,445 11.19%
Tax -8,933 -8,810 -8,171 -7,553 -9,558 -9,564 -9,926 -6.77%
NP 36,150 33,096 26,950 23,672 25,562 29,809 28,519 17.10%
-
NP to SH 36,150 33,096 26,950 23,672 25,562 29,809 28,519 17.10%
-
Tax Rate 19.81% 21.02% 23.27% 24.19% 27.22% 24.29% 25.82% -
Total Cost 184,777 180,410 176,918 173,136 168,089 167,450 163,262 8.59%
-
Net Worth 329,092 320,023 309,343 301,798 286,817 281,049 277,276 12.08%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 471 471 471 -
Div Payout % - - - - 1.84% 1.58% 1.65% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 329,092 320,023 309,343 301,798 286,817 281,049 277,276 12.08%
NOSH 265,083 264,482 188,868 188,868 188,663 188,623 188,623 25.43%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.36% 15.50% 13.22% 12.03% 13.20% 15.11% 14.87% -
ROE 10.98% 10.34% 8.71% 7.84% 8.91% 10.61% 10.29% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 83.24 80.73 108.08 104.34 102.63 104.58 101.67 -12.47%
EPS 13.62 12.51 14.29 12.55 13.55 15.80 15.12 -6.72%
DPS 0.00 0.00 0.00 0.00 0.25 0.25 0.25 -
NAPS 1.24 1.21 1.64 1.60 1.52 1.49 1.47 -10.71%
Adjusted Per Share Value based on latest NOSH - 188,868
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 82.92 80.13 76.52 73.87 72.68 74.04 71.98 9.88%
EPS 13.57 12.42 10.11 8.88 9.59 11.19 10.70 17.14%
DPS 0.00 0.00 0.00 0.00 0.18 0.18 0.18 -
NAPS 1.2352 1.2011 1.161 1.1327 1.0765 1.0548 1.0407 12.08%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.57 0.515 0.755 0.77 0.79 0.775 0.885 -
P/RPS 0.68 0.64 0.70 0.74 0.77 0.74 0.87 -15.13%
P/EPS 4.18 4.12 5.28 6.14 5.83 4.90 5.85 -20.05%
EY 23.90 24.30 18.92 16.30 17.15 20.39 17.08 25.07%
DY 0.00 0.00 0.00 0.00 0.32 0.32 0.28 -
P/NAPS 0.46 0.43 0.46 0.48 0.52 0.52 0.60 -16.21%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 31/05/21 -
Price 0.645 0.54 0.805 0.775 0.755 0.80 0.875 -
P/RPS 0.77 0.67 0.74 0.74 0.74 0.76 0.86 -7.09%
P/EPS 4.74 4.32 5.63 6.18 5.57 5.06 5.79 -12.47%
EY 21.12 23.17 17.75 16.19 17.94 19.75 17.28 14.30%
DY 0.00 0.00 0.00 0.00 0.33 0.31 0.29 -
P/NAPS 0.52 0.45 0.49 0.48 0.50 0.54 0.60 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment