[IREKA] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -14.18%
YoY- -405.28%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 393,076 323,699 330,610 185,630 363,696 434,171 499,902 -3.92%
PBT 9,840 6,973 157,765 -33,205 -94 -4,294 9,602 0.40%
Tax -535 -952 -1,725 2,573 -4,101 -8,080 -5,923 -33.00%
NP 9,305 6,021 156,040 -30,632 -4,195 -12,374 3,679 16.71%
-
NP to SH 9,305 6,021 158,040 -31,893 -6,312 -12,374 3,679 16.71%
-
Tax Rate 5.44% 13.65% 1.09% - - - 61.69% -
Total Cost 383,771 317,678 174,570 216,262 367,891 446,545 496,223 -4.19%
-
Net Worth 238,027 234,354 241,475 99,096 139,984 130,982 133,151 10.16%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 238,027 234,354 241,475 99,096 139,984 130,982 133,151 10.16%
NOSH 113,888 113,764 113,903 113,903 113,808 113,897 105,675 1.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.37% 1.86% 47.20% -16.50% -1.15% -2.85% 0.74% -
ROE 3.91% 2.57% 65.45% -32.18% -4.51% -9.45% 2.76% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 345.14 284.53 290.25 162.97 319.57 381.19 473.05 -5.11%
EPS 8.17 5.29 138.75 -28.00 -5.55 -10.86 3.48 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.06 2.12 0.87 1.23 1.15 1.26 8.79%
Adjusted Per Share Value based on latest NOSH - 113,903
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 172.57 142.11 145.14 81.49 159.67 190.61 219.46 -3.92%
EPS 4.09 2.64 69.38 -14.00 -2.77 -5.43 1.62 16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.045 1.0288 1.0601 0.435 0.6145 0.575 0.5846 10.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.79 0.59 1.10 1.11 0.56 0.74 1.35 -
P/RPS 0.23 0.21 0.38 0.68 0.18 0.19 0.29 -3.78%
P/EPS 9.67 11.15 0.79 -3.96 -10.10 -6.81 38.78 -20.65%
EY 10.34 8.97 126.14 -25.23 -9.90 -14.68 2.58 26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.52 1.28 0.46 0.64 1.07 -15.84%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 27/05/08 29/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.66 0.69 1.10 1.58 0.55 0.61 1.24 -
P/RPS 0.19 0.24 0.38 0.97 0.17 0.16 0.26 -5.09%
P/EPS 8.08 13.04 0.79 -5.64 -9.92 -5.61 35.62 -21.89%
EY 12.38 7.67 126.14 -17.72 -10.08 -17.81 2.81 28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.52 1.82 0.45 0.53 0.98 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment